investorscraft@gmail.com

Intrinsic ValueAutomotive Properties Real Estate Investment Trust (APR-UN.TO)

Previous Close$11.22
Intrinsic Value
Upside potential
Previous Close
$11.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Automotive Properties Real Estate Investment Trust (Automotive Properties REIT) is a specialized Canadian REIT focused exclusively on acquiring and managing income-producing automotive dealership properties. With a portfolio of 64 commercial properties and one development asset, the REIT controls approximately 2.5 million square feet of gross leasable area across key metropolitan markets in Canada. Its unique positioning as the only publicly traded entity consolidating automotive dealership real estate provides a defensible niche in the REIT sector. The REIT generates stable cash flows through long-term triple-net leases with reputable automotive dealership operators, ensuring predictable rental income. Its properties are strategically located in high-traffic urban centers, enhancing tenant retention and lease renewal prospects. The focus on automotive dealerships differentiates it from diversified REITs, offering investors targeted exposure to a resilient segment of commercial real estate. The REIT’s disciplined acquisition strategy and strong tenant relationships underpin its competitive advantage in a fragmented market.

Revenue Profitability And Efficiency

Automotive Properties REIT reported revenue of CAD 93.9 million for the period, supported by its portfolio of high-quality, income-generating properties. Net income stood at CAD 72.0 million, reflecting efficient cost management and stable rental income. The REIT’s operating cash flow of CAD 75.9 million underscores its ability to convert revenue into cash, with no significant capital expenditures reported, indicating a mature, low-maintenance asset base.

Earnings Power And Capital Efficiency

The REIT’s diluted EPS of CAD 1.47 demonstrates robust earnings power, driven by its focused portfolio and long-term lease agreements. With no material capital expenditures, the REIT efficiently allocates capital toward debt management and dividend distributions, maintaining a lean operational structure. The absence of development-related capex highlights its emphasis on income stability over growth-driven expenditures.

Balance Sheet And Financial Health

Automotive Properties REIT maintains a conservative balance sheet with total debt of CAD 502.2 million and cash reserves of CAD 336,000. The debt level is manageable relative to its market capitalization of CAD 531.9 million, reflecting a prudent leverage strategy. The REIT’s financial health is further supported by its stable cash flows, which provide ample coverage for debt obligations and dividend payouts.

Growth Trends And Dividend Policy

The REIT’s growth is primarily organic, driven by lease escalations and selective acquisitions. Its dividend policy is a key attraction, with a dividend per share of CAD 0.885, offering investors a steady income stream. The focus on automotive dealership properties limits exposure to broader real estate market volatility, supporting consistent dividend sustainability.

Valuation And Market Expectations

With a market capitalization of CAD 531.9 million and a beta of 0.41, Automotive Properties REIT is perceived as a lower-risk investment within the REIT sector. Its valuation reflects investor confidence in its niche focus and stable cash flows. The REIT’s specialized asset base and predictable income stream align with market expectations for defensive, income-oriented real estate investments.

Strategic Advantages And Outlook

Automotive Properties REIT’s strategic advantages include its exclusive focus on automotive dealership properties, long-term tenant leases, and geographic diversification across Canada’s major markets. The outlook remains positive, supported by resilient demand for automotive services and the REIT’s disciplined capital allocation. Its ability to maintain stable occupancy and rental income positions it well for sustained performance in a competitive real estate landscape.

Sources

Company filings, TSX disclosures, and investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount