Data is not available at this time.
Aprea Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel cancer therapeutics targeting the p53 tumor suppressor pathway. The company’s lead candidate, eprenetapopt (APR-246), is designed to reactivate mutant p53, a key driver in many cancers, and is being evaluated in combination therapies for hematologic malignancies and solid tumors. Aprea operates in the highly competitive oncology sector, where innovation and clinical validation are critical for differentiation. The company’s revenue model relies heavily on strategic partnerships, grants, and potential future licensing deals, given its pre-commercial stage. Its market position is defined by its specialized focus on p53 biology, a niche yet high-potential area with significant unmet medical needs. Aprea’s success hinges on clinical trial outcomes and its ability to secure collaborations to advance its pipeline.
Aprea Therapeutics reported minimal revenue of $1.5 million for FY 2024, primarily from grants or collaborations, while net losses stood at -$12.96 million, reflecting its clinical-stage status. The company’s operating cash flow was -$13.56 million, underscoring heavy R&D investments. With no significant capital expenditures, Aprea’s burn rate is driven by clinical development costs, typical for biotech firms in this phase.
The company’s diluted EPS of -$2.35 highlights its current lack of earnings power, as expected for a pre-revenue biotech. Capital efficiency is constrained by high R&D spend relative to its modest revenue base. Aprea’s ability to advance its pipeline without excessive dilution will depend on securing non-dilutive funding or achieving clinical milestones that attract partnership deals.
Aprea maintains a debt-free balance sheet with $22.85 million in cash and equivalents, providing a runway to fund operations. However, the negative operating cash flow suggests the need for additional financing in the near term. The absence of long-term liabilities is a positive, but the company’s financial health hinges on successful capital raises or pipeline progress.
Growth is entirely pipeline-dependent, with no commercial products yet. Aprea does not pay dividends, consistent with its focus on reinvesting resources into clinical development. Near-term growth drivers include clinical trial readouts and potential partnerships, though the path to profitability remains uncertain without a marketed product.
The market likely values Aprea based on its clinical pipeline potential rather than current financial metrics. The stock’s performance will be sensitive to clinical updates and partnership announcements. Given its speculative nature, valuation multiples are less relevant than binary outcomes tied to trial results or strategic deals.
Aprea’s focus on p53-targeted therapies offers a differentiated approach in oncology, but clinical validation is critical. The outlook depends on trial success and the ability to secure partnerships or funding. Risks include trial failures and cash burn, while upside could come from positive data or licensing agreements. The company’s niche expertise positions it for high-reward outcomes if its science translates clinically.
Company filings (10-K, CIK: 0001781983)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |