investorscraft@gmail.com

Intrinsic ValueAptitude Software Group plc (APTD.L)

Previous Close£270.00
Intrinsic Value
Upside potential
Previous Close
£270.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aptitude Software Group plc operates in the enterprise finance software sector, specializing in solutions that address complex financial data and regulatory compliance needs. The company’s core offerings include Aptitude Accounting Hub, Revenue Recognition Engine, and IFRS 17 Solution, which cater to organizations requiring centralized, automated, and compliant financial operations. Its software is deployed via licensing, subscriptions (SaaS), and maintenance services, targeting industries with intricate financial landscapes such as insurance and large enterprises. Aptitude differentiates itself through domain-specific expertise, enabling clients to streamline accounting, revenue recognition, and cost allocation processes. The company’s focus on regulatory standards like IFRS 17 positions it as a niche player in financial compliance software, competing with broader ERP providers while emphasizing flexibility in deployment models (cloud, on-premise). Its market position is reinforced by a client base that values specialized, scalable solutions for financial transformation.

Revenue Profitability And Efficiency

Aptitude Software reported revenue of £70.0 million (GBp) for the period, with net income of £5.0 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £6.8 million, supported by disciplined capital expenditures of £0.5 million, indicating efficient cash generation relative to its asset-light software model. The company’s revenue streams are diversified across licenses, subscriptions, and services, providing resilience against cyclical demand.

Earnings Power And Capital Efficiency

Diluted EPS of 8.61 pence underscores the company’s ability to translate revenue into shareholder returns, albeit at a moderate scale. The capital-light nature of its SaaS and maintenance offerings enhances return on invested capital, though growth investments may temper near-term efficiency metrics. Operating cash flow coverage of net income suggests sustainable earnings quality.

Balance Sheet And Financial Health

Aptitude maintains a robust balance sheet with £30.4 million in cash and equivalents against £10.1 million of total debt, reflecting a net cash position. This liquidity supports dividend payments and strategic investments without undue leverage. The absence of significant debt maturities or contingent liabilities further underscores financial stability.

Growth Trends And Dividend Policy

The company’s growth is driven by regulatory tailwinds (e.g., IFRS 17 adoption) and cloud migration trends. A dividend of 5 pence per share signals a commitment to returning capital, though payout ratios remain conservative to fund organic expansion. Subscription revenue growth may offset cyclical license sales over time.

Valuation And Market Expectations

With a market cap of £154.8 million, Aptitude trades at a premium to traditional software peers, reflecting its niche positioning and recurring revenue base. The low beta (0.12) suggests limited correlation to broader markets, possibly due to its specialized clientele.

Strategic Advantages And Outlook

Aptitude’s deep expertise in financial compliance software and flexible deployment options provide a competitive edge. Near-term growth hinges on cross-selling to existing clients and expanding SaaS adoption, while regulatory changes (e.g., IFRS 9/17) offer incremental opportunities. Execution risks include competition from ERP vendors and macroeconomic pressures on IT budgets.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount