Previous Close | $2.29 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Apyx Medical Corporation operates in the medical technology sector, specializing in advanced energy-based surgical and cosmetic solutions. The company’s core revenue model is driven by its proprietary Renuvion technology, which targets minimally invasive procedures for skin tightening and tissue coagulation. Renuvion is positioned as a premium offering in the aesthetic and surgical markets, leveraging its unique helium plasma technology to differentiate itself from traditional electrosurgical devices. Apyx serves both domestic and international markets, with a focus on dermatologists, plastic surgeons, and other medical professionals seeking innovative, high-margin solutions. The company’s market positioning is bolstered by its FDA clearances and ongoing clinical studies, which aim to expand its applications and reinforce its competitive edge. Despite operating in a crowded medtech space, Apyx’s niche focus on energy-based platforms provides a defensible position, though adoption rates and reimbursement dynamics remain key challenges. The company’s growth strategy hinges on expanding its commercial footprint, securing additional regulatory approvals, and driving surgeon education to accelerate market penetration.
Apyx Medical reported revenue of $48.1 million for the fiscal year ending December 31, 2024, reflecting its reliance on capital equipment sales and consumables. However, the company posted a net loss of $23.5 million, underscoring ongoing profitability challenges. Operating cash flow was negative at $18 million, while capital expenditures remained modest at $722,000, indicating constrained investment capacity amid persistent cash burn.
The company’s diluted EPS of -$0.66 highlights its current lack of earnings power, driven by high operating expenses relative to revenue. Capital efficiency is further strained by negative operating cash flow, suggesting limited near-term ability to self-fund growth initiatives without external financing. Apyx’s ability to scale profitability will depend on improving gross margins and reducing SG&A costs.
Apyx Medical holds $31.7 million in cash and equivalents, providing a liquidity buffer against its $38.8 million total debt. The debt-heavy balance sheet raises concerns about financial flexibility, particularly given the company’s cash burn. While no dividends are paid, the focus remains on preserving capital to support operations and strategic investments in Renuvion’s commercialization.
Revenue growth trends will likely hinge on Renuvion’s adoption in both aesthetic and surgical settings, though macroeconomic and regulatory headwinds pose risks. The company does not pay dividends, reinvesting all available capital into R&D and sales expansion. Future growth may require additional fundraising or partnerships to offset ongoing losses and accelerate market penetration.
The market appears to price Apyx as a high-risk, high-reward play on its proprietary technology, with valuation multiples reflecting skepticism about near-term profitability. Investor sentiment is likely tied to Renuvion’s clinical validation and commercial traction, with significant upside potential if adoption accelerates. However, execution risks and competitive pressures temper expectations.
Apyx’s key strategic advantage lies in its differentiated Renuvion platform, which addresses unmet needs in minimally invasive procedures. The outlook depends on successful commercialization, regulatory milestones, and surgeon adoption. Near-term challenges include cash burn and debt management, but long-term potential exists if the company can establish Renuvion as a standard of care in targeted medical applications.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |