Data is not available at this time.
Algonquin Power & Utilities Corp. operates as a diversified utility and renewable energy company with a dual-segment structure. Its Regulated Services Group manages essential utility assets across North America and Bermuda, serving over 1 million customer connections in electric, gas, and water sectors, benefiting from stable, rate-regulated cash flows. The Renewable Energy Group focuses on clean power generation through hydro, wind, solar, and thermal facilities, capitalizing on growing demand for sustainable energy solutions. The company’s hybrid model balances predictable utility earnings with higher-growth renewable investments, positioning it as a mid-tier player in North America’s transition toward decarbonization. While smaller than pure-play regulated peers, its integrated approach provides resilience against sector volatility, though execution risks persist given its leveraged growth strategy and exposure to merchant power markets.
In FY 2023, Algonquin reported revenue of CAD 2.32 billion but faced significant net losses of CAD 1.38 billion, driven by impairments and rising financing costs. The negative diluted EPS of CAD 1.98 reflects these challenges, though operating cash flow of CAD 481.7 million indicates underlying cash generation capability. Capital expenditures of CAD 872.4 million highlight ongoing investments in renewable projects and infrastructure upgrades, pressuring near-term liquidity.
The company’s earnings power is bifurcated: regulated utilities provide stable returns, while renewable assets face merchant price volatility. High debt levels (CAD 6.7 billion) and interest expenses have eroded capital efficiency, with negative net income suggesting suboptimal allocation. Operating cash flow covers only ~57% of capex, necessitating external financing for growth initiatives.
Algonquin’s balance sheet carries elevated leverage, with total debt exceeding CAD 6.69 billion against modest cash reserves of CAD 34.8 million. The debt-heavy structure increases refinancing risks amid higher interest rates, though regulated assets provide collateral stability. Investors should monitor credit metrics closely given the company’s aggressive renewable expansion plans.
Growth is driven by renewable capacity additions and rate-base expansion in utilities, though recent losses have strained finances. The dividend yield appears sustainable at current levels (CAD 1.644 per share), supported by regulated cash flows, but payout flexibility may be constrained if profitability does not recover. Long-term prospects hinge on successful execution of energy transition projects.
With a market cap of CAD 16.56 billion and a beta of 0.41, Algonquin trades as a lower-volatility utility with embedded growth optionality. The market likely discounts near-term earnings challenges, valuing the stock on long-term renewable potential and regulated asset stability. Comparatively, its hybrid model warrants a premium to pure-regulated peers but a discount to pure renewables.
Algonquin’s dual focus on utilities and renewables offers diversification benefits, but execution risks loom large. Regulatory support for clean energy and rate increases could bolster cash flows, while merchant power exposure remains a wild card. The outlook depends on balancing growth investments with deleveraging, making 2024 a pivotal year for demonstrating operational turnaround.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |