Data is not available at this time.
Algonquin Power & Utilities Corp. operates as a diversified utility and renewable energy company with a dual-segment structure. Its Regulated Services Group manages essential utilities across North and South America, providing electric, natural gas, and water services to over 1 million customer connections, ensuring stable cash flows through rate-regulated frameworks. The Renewable Energy Group focuses on clean power generation, leveraging hydro, wind, solar, and thermal assets to capitalize on the global shift toward decarbonization. The company’s hybrid model balances predictable utility earnings with growth opportunities in renewables, positioning it as a mid-tier player in a competitive sector. While its regulated operations offer defensive characteristics, its renewable segment faces volatility from merchant power prices and policy shifts. Algonquin’s geographic diversification mitigates regional risks, but execution challenges in project development and regulatory compliance remain key hurdles. The firm’s emphasis on sustainability aligns with long-term industry trends, though its scale is modest compared to global peers.
In FY 2023, Algonquin reported revenue of CAD 2.32 billion, but net losses of CAD 1.38 billion, driven by impairments and higher financing costs. Operating cash flow of CAD 481.7 million was overshadowed by heavy capital expenditures (CAD -872.4 million), reflecting ongoing investments in renewables and infrastructure. The negative EPS (CAD -1.90) underscores near-term profitability challenges amid rising interest rates and project delays.
The company’s earnings power is bifurcated: regulated utilities provide stable margins, while renewables face merchant market exposure. High leverage (total debt of CAD 6.7 billion) and interest expenses have eroded returns, with diluted EPS deeply negative. Capital efficiency is strained by growth investments, though renewable assets could enhance long-term returns if operational and funding risks are managed effectively.
Algonquin’s balance sheet carries significant debt (CAD 6.7 billion) against modest cash reserves (CAD 34.8 million), raising liquidity concerns. The debt-heavy structure, coupled with negative net income, limits financial flexibility. However, regulated cash flows and asset diversification provide some stability. Investors should monitor refinancing risks and the pace of deleveraging amid elevated interest rates.
Growth is driven by renewable project pipelines and regulated rate base expansions, but recent losses and high capex have pressured dividends. The current yield (~7.5%) appears unsustainable without improved cash flow. Dividend cuts or asset sales may be necessary to align payouts with earnings capacity, especially if financing conditions remain tight.
At a market cap of CAD 5.86 billion, Algonquin trades at a discount to peers, reflecting its earnings volatility and leverage. The low beta (0.66) suggests muted sensitivity to broader markets, but investor sentiment is cautious due to execution risks. Valuation hinges on successful renewable project rollouts and regulatory outcomes.
Algonquin’s dual focus on utilities and renewables offers a hedge against energy transition risks, but execution is critical. Near-term challenges include debt management and project delays, while long-term opportunities lie in decarbonization trends. Strategic asset optimization and cost discipline could restore investor confidence, but the path to sustainable profitability remains uncertain.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |