Data is not available at this time.
Aquila Services Group plc operates as a niche consultancy firm specializing in housing, sport, education, and treasury management services, primarily serving the UK and select international markets. The company’s revenue model is built on advisory services, including affordable housing development, treasury strategy, and capital market finance, targeting public sector entities, non-profits, and educational institutions. Its dual-segment structure—Consultancy and Treasury Management Services—allows it to address complex financial and operational challenges faced by housing associations, local authorities, and multi-academy trusts. Positioned as a trusted partner for socially driven organizations, Aquila leverages its expertise in regulatory compliance and funding optimization to maintain a defensible market position. The firm’s focus on high-margin advisory work, rather than capital-intensive operations, underscores its asset-light approach. While small in scale, its specialized offerings and public-sector clientele provide resilience against economic cyclicality, though growth is tempered by reliance on UK government spending and grant-dependent sectors.
Aquila reported revenue of £12.2 million (GBp 12,249,000) for FY2023, with net income of £518,000 (GBp 518,000), reflecting a modest but stable profitability margin. Operating cash flow stood at £589,000 (GBp 589,000), indicating efficient working capital management, while minimal capital expenditures (£45,000) suggest a lean operational model. The diluted EPS of 0.0126 aligns with its micro-cap profile.
The company’s earnings power is constrained by its consultancy-driven model, which limits scalability but delivers consistent returns. With negligible debt (£195,000) and a cash reserve of £2.4 million (GBp 2,405,000), Aquila maintains strong capital efficiency, reinvesting sparingly to sustain its advisory capabilities. The absence of significant leverage underscores a conservative financial strategy.
Aquila’s balance sheet is robust, with cash and equivalents covering 12x its total debt, signaling minimal liquidity risk. The debt-to-equity ratio is negligible, reflecting a low-risk capital structure. Its £2.4 million cash position provides flexibility for organic growth or small acquisitions, though the lack of material liabilities suggests limited aggressive expansion plans.
Growth appears incremental, tied to UK public-sector demand and niche consultancy opportunities. A dividend of GBp 0.01 per share implies a payout policy aimed at shareholder returns, albeit modest given the company’s size. Future expansion likely hinges on deepening client relationships rather than geographic or service diversification.
At a market cap of ~£2.6 million, Aquila trades at a low earnings multiple, reflecting its micro-cap status and limited liquidity. The beta of 0.372 suggests lower volatility relative to the market, but investor interest may be muted due to its specialized focus and small scale.
Aquila’s deep sector expertise and public-sector relationships are key differentiators, though growth depends on sustained government funding for housing and education. The outlook remains stable but unspectacular, with potential upside from increased outsourcing of advisory services by cash-strapped public entities. Risks include budget cuts and competition from larger consultancies.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |