investorscraft@gmail.com

Intrinsic ValueAquestive Therapeutics, Inc. (AQST)

Previous Close$5.05
Intrinsic Value
Upside potential
Previous Close
$5.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aquestive Therapeutics, Inc. operates in the pharmaceutical industry, specializing in innovative drug delivery technologies. The company focuses on developing and commercializing differentiated products using its proprietary PharmFilm® technology, which enables sublingual and buccal delivery of medications. Aquestive’s revenue model is driven by both proprietary product sales and collaborative partnerships, targeting unmet needs in CNS disorders, allergies, and other therapeutic areas. The firm competes in a niche segment of the drug delivery market, leveraging its technology to enhance bioavailability and patient compliance. Its flagship products, such as Sympazan® for epilepsy, demonstrate its ability to commercialize novel therapies. The company’s strategic collaborations with larger pharmaceutical firms further bolster its market position, providing both revenue streams and validation of its platform. Despite being a smaller player, Aquestive’s focus on differentiated delivery systems positions it uniquely in a competitive and highly regulated industry.

Revenue Profitability And Efficiency

Aquestive reported revenue of $57.6 million for the period, reflecting its commercial and partnership activities. However, the company posted a net loss of $44.1 million, with diluted EPS of -$0.51, indicating ongoing investment in R&D and commercialization efforts. Operating cash flow was negative at $35.8 million, while capital expenditures were minimal at $159,000, suggesting a lean operational approach despite financial challenges.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its current stage of growth, with significant resources allocated to advancing its pipeline and commercializing its proprietary products. Capital efficiency remains constrained by high R&D and commercialization costs, though its PharmFilm® technology holds potential for scalable margins if successfully adopted in broader therapeutic applications.

Balance Sheet And Financial Health

Aquestive maintains a cash position of $71.5 million, providing liquidity to support near-term operations. Total debt stands at $38.0 million, resulting in a manageable leverage profile. The absence of dividends aligns with its focus on reinvesting capital into growth initiatives, though sustained losses may necessitate additional financing to extend its runway.

Growth Trends And Dividend Policy

Growth is primarily driven by the expansion of its proprietary product portfolio and strategic partnerships. The company does not pay dividends, redirecting all available cash toward R&D and commercialization efforts. Future revenue growth hinges on successful product launches and broader adoption of its drug delivery technologies.

Valuation And Market Expectations

The market likely values Aquestive based on its pipeline potential and proprietary technology rather than current profitability. Investors may focus on milestones such as regulatory approvals and partnership expansions, which could significantly impact its valuation. The negative EPS reflects high risk but also long-term opportunity if its innovations gain traction.

Strategic Advantages And Outlook

Aquestive’s PharmFilm® technology provides a distinct competitive edge in drug delivery, addressing compliance and bioavailability challenges. The outlook depends on successful commercialization and partnerships, with potential upside from its CNS and allergy portfolios. However, execution risks and funding needs remain critical factors for sustained growth in a capital-intensive industry.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount