investorscraft@gmail.com

Intrinsic ValueAquis Exchange PLC (AQX.L)

Previous Close£725.00
Intrinsic Value
Upside potential
Previous Close
£725.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aquis Exchange PLC operates as a specialized multilateral trading facility (MTF) in Europe, distinguishing itself through a subscription-based pricing model tied to electronic messaging traffic. The company serves institutional clients, including investment banks, asset managers, and retail brokers, offering access to approximately 1,700 stocks and ETFs across 15 European markets. Its three core segments—Aquis Exchange, Aquis Stock Exchange, and Aquis Technologies—enable diversified revenue streams, combining trading services with regulatory and exchange technology licensing. Aquis competes in the fragmented European exchange landscape by emphasizing cost efficiency, transparency, and low-latency execution. Its technology arm, Aquis Technologies, extends its reach by providing exchange-related solutions to third-party financial services firms globally, enhancing scalability beyond its primary trading operations. The company’s data services further complement its ecosystem, catering to vendors seeking market insights. Despite being a relatively young player founded in 2012, Aquis has carved a niche by targeting underserved segments of the market, though it faces stiff competition from established incumbents like Euronext and Deutsche Börse.

Revenue Profitability And Efficiency

Aquis Exchange reported revenue of 23.8 million GBp for the period, reflecting its dual focus on trading and technology licensing. However, the company posted a net loss of 2.5 million GBp, with diluted EPS at -0.09 GBp, indicating ongoing investment in growth. Operating cash flow of 2.5 million GBp suggests underlying operational viability, though profitability remains pressured by competitive and regulatory costs.

Earnings Power And Capital Efficiency

The company’s capital expenditures of 0.4 million GBp are modest relative to its cash position, signaling disciplined investment. Negative net income underscores challenges in scaling earnings, but the subscription-based model provides recurring revenue potential. Technology licensing and data services could improve margins as they gain traction.

Balance Sheet And Financial Health

Aquis maintains a solid liquidity position with 13.7 million GBp in cash and equivalents against total debt of 2.5 million GBp, reflecting a low-leverage profile. The balance sheet supports continued investment, though the absence of dividends aligns with its growth-focused strategy.

Growth Trends And Dividend Policy

Growth is driven by expansion in technology licensing and data services, though trading volumes remain cyclical. The company does not pay dividends, reinvesting cash flows into platform enhancements and international expansion. Market share gains in European MTFs could bolster future revenue.

Valuation And Market Expectations

With a market cap of 187.3 million GBp and a beta of 0.64, Aquis is viewed as a moderate-risk play in the exchange sector. The valuation reflects expectations for technology-driven growth, though profitability concerns may weigh on near-term multiples.

Strategic Advantages And Outlook

Aquis’s asset-light model and focus on technology differentiate it from traditional exchanges. Regulatory tailwinds for MTFs and demand for low-cost trading solutions could benefit the company, but execution risks persist. Long-term success hinges on scaling its licensing business and sustaining competitive execution quality.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount