Data is not available at this time.
AURELIUS Equity Opportunities SE & Co. KGaA is a specialized private equity firm focusing on acquiring and restructuring underperforming or distressed mid-market companies across Europe. The firm targets businesses with unresolved succession issues, operational inefficiencies, or balance sheet challenges, primarily in sectors such as industrials & chemicals, IT, business services, consumer goods, and TMT. Its investment strategy involves complex carve-outs, management buyouts, and strategic acquisitions, typically investing between €5 million and €80 million per deal, with a preference for majority or full ownership. AURELIUS differentiates itself through its hands-on operational restructuring approach, aiming to unlock value before exiting via sales to private or institutional investors or through IPOs. The firm operates across key European markets, including Germany, the UK, and the Nordic region, leveraging its local expertise to identify and transform undervalued assets. Its focus on special situations and corporate spin-offs positions it as a niche player in the lower middle market, where it competes with both traditional private equity firms and industrial consolidators. The firm’s ability to navigate complex transactions and execute turnarounds has established its reputation as a disciplined investor in the European distressed asset space.
In FY 2021, AURELIUS reported revenue of €2.56 billion, reflecting its diversified portfolio of acquired businesses. Net income stood at €73.9 million, translating to a diluted EPS of €2.58, indicating solid profitability despite the challenges inherent in restructuring investments. Operating cash flow was €42.9 million, though capital expenditures were negligible, suggesting a focus on operational efficiency rather than heavy reinvestment in fixed assets.
The firm’s earnings power is driven by its ability to identify and rehabilitate undervalued companies, with EBITDA margins across its portfolio ranging from negative to over 15%. Its capital efficiency is evident in its targeted investment size (€5–80 million per deal) and its preference for equity stakes, which allows for greater control over restructuring efforts and eventual exits.
AURELIUS maintains a robust balance sheet, with €413.4 million in cash and equivalents against total debt of €662.4 million, indicating moderate leverage. The firm’s liquidity position supports its acquisition strategy, while its debt levels are manageable given its cash-generative portfolio and disciplined approach to capital allocation.
The firm’s growth is tied to its pipeline of restructuring opportunities in Europe, with a focus on sectors facing disruption or consolidation. AURELIUS paid a dividend of €1.5 per share in FY 2021, reflecting its commitment to returning capital to shareholders while retaining flexibility for future investments.
With a market cap of approximately €476 million and a beta of 1.74, AURELIUS is viewed as a higher-risk, higher-reward play on European corporate restructuring. The market likely prices in both the potential upside from successful turnarounds and the volatility associated with distressed asset investing.
AURELIUS’s strategic advantage lies in its deep operational expertise and localized deal-sourcing network across Europe. The firm is well-positioned to capitalize on economic disruptions, such as supply chain realignments or sector-specific downturns, which may create additional distressed opportunities. Its outlook remains tied to the broader European mid-market environment and its ability to execute timely exits.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |