Data is not available at this time.
Accuray Incorporated operates in the medical technology sector, specializing in advanced radiation therapy solutions for cancer treatment. The company’s core revenue model is driven by the sale and servicing of its flagship products, the CyberKnife and TomoTherapy systems, which offer precision radiotherapy with reduced side effects. These systems cater to hospitals and oncology centers globally, positioning Accuray as a niche player in the competitive radiation oncology market. The company differentiates itself through innovation in robotic and image-guided radiotherapy, targeting both cost-conscious and high-end healthcare providers. While it lacks the scale of larger competitors like Varian Medical Systems (now part of Siemens Healthineers), Accuray maintains a loyal customer base due to its specialized technology and focus on improving clinical outcomes. Its market position is further supported by strategic partnerships and a growing installed base, particularly in emerging markets where demand for advanced cancer care is rising. However, the company faces challenges from rapid technological advancements and pricing pressures in the broader medtech industry.
Accuray reported revenue of $446.6 million for FY 2024, reflecting its steady but modest top-line growth in the radiation therapy market. The company posted a net loss of $15.5 million, with diluted EPS of -$0.16, indicating ongoing profitability challenges. Operating cash flow was negative at $11.9 million, though capital expenditures were relatively contained at $3.6 million, suggesting disciplined spending despite operational headwinds.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profits. While its installed base generates recurring service revenue, margins remain pressured by high R&D and commercialization costs. Capital efficiency is further strained by competitive pricing dynamics and the capital-intensive nature of medical equipment manufacturing.
Accuray’s balance sheet shows $68.6 million in cash and equivalents against $210.7 million in total debt, raising concerns about liquidity and leverage. The debt burden could limit financial flexibility, particularly if profitability does not improve. However, the absence of dividends allows the company to reinvest cash flow into operations and debt servicing.
Growth trends are muted, with the company focusing on incremental innovation and geographic expansion rather than aggressive top-line expansion. Accuray does not pay dividends, aligning with its strategy to prioritize reinvestment in technology and market penetration. Future growth may hinge on adoption in emerging markets and partnerships to offset slower demand in mature regions.
The market appears to price Accuray as a speculative play, with valuation metrics reflecting its niche position and inconsistent profitability. Investors likely discount its long-term potential due to operational challenges and competitive threats, though upside could emerge from technological breakthroughs or strategic acquisitions.
Accuray’s key advantages lie in its specialized radiotherapy systems and strong clinical reputation. However, the outlook remains cautious due to financial constraints and market competition. Success will depend on executing product enhancements, expanding service revenue, and managing debt sustainably. Near-term risks include macroeconomic pressures and delays in healthcare spending.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |