investorscraft@gmail.com

Intrinsic ValueArgo Blockchain plc (ARB.L)

Previous Close£0.80
Intrinsic Value
Upside potential
Previous Close
£0.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Argo Blockchain plc operates in the highly volatile and capital-intensive cryptocurrency mining sector, specializing in Bitcoin and other digital assets. The company leverages purpose-built computers to solve cryptographic algorithms, securing blockchain transactions and earning rewards in the form of cryptocurrencies. As a publicly traded miner, Argo competes with both private and listed entities, facing challenges such as energy costs, regulatory scrutiny, and Bitcoin price fluctuations. Its market position is influenced by operational scale, geographic diversification, and access to low-cost power, though it remains exposed to cyclical downturns in crypto markets. Unlike traditional financial services firms, Argo’s revenue is directly tied to mining output and crypto valuations, making it a high-risk, high-reward player in the broader digital asset ecosystem. The company’s ability to navigate regulatory uncertainty and technological shifts will be critical to sustaining its competitive edge.

Revenue Profitability And Efficiency

In FY 2023, Argo reported revenue of £72.96 million (GBp), reflecting its mining operations' output amid challenging market conditions. However, the company posted a net loss of £44.28 million (GBp), underscoring the sector’s profitability pressures from energy costs and Bitcoin price declines. Operating cash flow of £3.83 million (GBp) suggests some operational resilience, though capital expenditures of £1.11 million (GBp) indicate constrained reinvestment capacity.

Earnings Power And Capital Efficiency

Argo’s diluted EPS of -8.78 GBp highlights its earnings challenges, driven by high operational leverage and fixed costs. The company’s capital efficiency is strained by debt obligations and volatile crypto rewards, limiting its ability to scale profitably. With no dividend payouts, retained capital is directed toward sustaining mining operations rather than shareholder returns.

Balance Sheet And Financial Health

Argo’s financial health is precarious, with £73.80 million (GBp) in cash against £625.17 million (GBp) in total debt, signaling significant leverage. The modest cash position relative to liabilities raises liquidity concerns, particularly given the cyclical nature of crypto revenues. Investors should monitor refinancing risks and potential dilution from equity raises.

Growth Trends And Dividend Policy

Growth is contingent on Bitcoin price recovery and operational efficiency improvements, as the company has no dividend policy. Shareholder value hinges on speculative appreciation rather than income generation. The absence of dividends aligns with industry norms, as miners prioritize reinvestment or debt reduction.

Valuation And Market Expectations

Argo’s market cap of £19.72 million (GBp) reflects skepticism about its turnaround potential, compounded by a beta of 3.17, indicating extreme volatility. Valuation metrics are distorted by losses, leaving the stock highly sensitive to Bitcoin price movements and broader crypto sentiment.

Strategic Advantages And Outlook

Argo’s strategic focus on cost management and potential geographic diversification could mitigate risks, but its outlook remains tied to unpredictable crypto markets. Success depends on balancing debt obligations with operational scalability, while regulatory developments pose additional uncertainties. The company’s survival may hinge on Bitcoin’s next bull cycle.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount