investorscraft@gmail.com

Intrinsic ValueArgo Blockchain plc 8.75% Senior Notes due 2026 (ARBKL)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Argo Blockchain plc operates in the highly competitive and volatile cryptocurrency mining industry, specializing in Bitcoin mining through its proprietary data centers. The company generates revenue primarily through block rewards and transaction fees, leveraging high-performance computing infrastructure to optimize mining efficiency. As a mid-tier player, Argo competes with larger miners by focusing on cost-effective energy sourcing and operational scalability, though its market position remains sensitive to Bitcoin price fluctuations and regulatory shifts. The firm’s 8.75% Senior Notes due 2026 reflect its capital structure strategy, balancing growth financing with debt obligations. Argo’s business model is inherently tied to cryptocurrency market cycles, requiring adaptive cost management and technological upgrades to sustain profitability. Its niche positioning relies on strategic partnerships and energy arbitrage in regions with low-cost power, but macroeconomic and regulatory risks persist as key challenges.

Revenue Profitability And Efficiency

In FY 2023, Argo Blockchain reported revenue of $50.6 million, underscoring its operational scale in Bitcoin mining. However, net losses of $35.0 million and diluted EPS of -$0.0695 highlight persistent profitability challenges amid elevated energy costs and Bitcoin price volatility. Operating cash flow of $3.8 million suggests modest liquidity generation, while capital expenditures of $1.1 million indicate restrained investment in infrastructure upgrades.

Earnings Power And Capital Efficiency

The company’s negative earnings reflect the capital-intensive nature of cryptocurrency mining, with profitability heavily dependent on Bitcoin’s market performance. Debt servicing costs from its $62.5 million total debt further strain capital efficiency, though its $7.4 million cash position provides limited near-term flexibility. The 8.75% coupon on senior notes underscores high financing costs relative to operational cash flows.

Balance Sheet And Financial Health

Argo’s balance sheet shows elevated leverage, with total debt of $62.5 million significantly outweighing cash reserves of $7.4 million. This raises concerns about liquidity and refinancing risks, particularly given the speculative nature of its industry. The absence of dividends aligns with its focus on preserving capital for debt obligations and operational needs.

Growth Trends And Dividend Policy

Growth prospects hinge on Bitcoin price recovery and mining efficiency improvements, though the company has not reinstated dividends, prioritizing debt management. Historical volatility in revenue and earnings reflects sector-wide cyclicality, with limited visibility into sustainable expansion.

Valuation And Market Expectations

Market valuation likely discounts Argo’s high-risk profile, balancing its mining capabilities against debt burdens and sector uncertainty. Investor sentiment remains cautious, with expectations tied to broader cryptocurrency trends and the company’s ability to navigate financial obligations.

Strategic Advantages And Outlook

Argo’s strategic focus on energy-efficient mining and cost optimization provides a competitive edge, but its outlook is clouded by leverage and market dependence. Success depends on Bitcoin’s price trajectory, regulatory stability, and execution in deleveraging while maintaining operational scalability.

Sources

Company filings (CIK: 0001841675), FY 2023 financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount