Data is not available at this time.
Arbonia AG is a leading European supplier of building components, specializing in HVAC systems and doors. The company operates through two core divisions: HVAC, which provides energy-efficient heating, ventilation, and air conditioning solutions, and Doors, offering high-quality interior and functional doors. With a portfolio of well-established brands like Kermi, Garant, and Sabiana, Arbonia serves residential and commercial construction markets across Switzerland, Germany, and internationally. The company’s diversified product range, from radiators to shower enclosures, positions it as a one-stop solution provider in the building materials sector. Arbonia leverages its long-standing heritage, dating back to 1874, to maintain strong brand recognition and customer loyalty. Its focus on innovation, particularly in energy-efficient HVAC technologies, aligns with growing sustainability trends in construction. While facing competition from global players, Arbonia maintains a competitive edge through regional expertise, product quality, and a multi-brand strategy tailored to different market segments.
Arbonia reported revenue of CHF 556.3 million in the latest fiscal period, with net income of CHF 8.3 million, reflecting modest profitability. The diluted EPS stood at CHF 0.12, indicating thin margins in a competitive market. Operating cash flow was CHF 41.3 million, though capital expenditures of CHF -55.6 million suggest ongoing investments in capacity or modernization. The company’s ability to generate cash from operations supports its operational stability despite margin pressures.
The company’s earnings power appears constrained, with net income representing a small fraction of revenue. Capital efficiency metrics are not explicitly provided, but the significant capital expenditures relative to operating cash flow suggest a focus on long-term growth rather than short-term returns. The modest EPS indicates limited earnings scalability, though the diversified product portfolio may provide resilience against sector-specific downturns.
Arbonia’s balance sheet shows CHF 23.6 million in cash and equivalents against total debt of CHF 374.5 million, indicating a leveraged position. The debt level could constrain financial flexibility, though the company’s stable cash flow generation may mitigate near-term liquidity risks. The balance sheet reflects a typical capital structure for a capital-intensive industrial firm, with room for improvement in debt management.
Growth trends are not explicitly detailed, but the company’s focus on energy-efficient HVAC solutions aligns with regulatory and consumer shifts toward sustainability. Arbonia pays a dividend of CHF 0.63 per share, signaling a commitment to shareholder returns despite modest earnings. The dividend yield and sustainability will depend on future profitability and cash flow generation.
With a market capitalization of CHF 400.7 million and a beta of 1.176, Arbonia is viewed as a moderately volatile stock within the industrials sector. The valuation reflects market expectations of steady but unspectacular growth, with potential upside tied to execution in energy-efficient building solutions and European construction activity.
Arbonia’s strategic advantages lie in its strong brand portfolio, regional market expertise, and alignment with sustainability trends. The outlook hinges on its ability to capitalize on energy-efficient HVAC demand and manage debt levels. Challenges include competitive pressures and macroeconomic sensitivity, but the company’s long-term focus on innovation and quality positions it for gradual growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |