investorscraft@gmail.com

Intrinsic ValueArcontech Group plc (ARC.L)

Previous Close£83.50
Intrinsic Value
Upside potential
Previous Close
£83.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arcontech Group plc operates in the competitive software application sector, specializing in proprietary real-time market data solutions. The company’s flagship product, CityVision, serves as a comprehensive platform for data reception, transformation, and distribution, catering primarily to financial institutions and data vendors. Its Excelerator product further enhances its value proposition by integrating real-time data manipulation within Excel, appealing to users requiring flexibility in financial analysis. Arcontech’s niche focus on real-time data processing positions it as a specialized provider in a market dominated by larger, diversified players. The company’s geographic reach spans the UK, Europe, North America, and Asia Pacific, though its revenue concentration suggests a reliance on established financial hubs. Its ability to deliver vendor-independent solutions provides a competitive edge, particularly for clients seeking to avoid lock-in with major data providers. While Arcontech’s market share remains modest compared to industry giants, its targeted offerings and consultative approach allow it to maintain a stable presence in a high-demand segment.

Revenue Profitability And Efficiency

Arcontech reported revenue of £2.91 million (GBp 2910232) for the period, with net income reaching £1.07 million (GBp 1067657), reflecting a robust net margin of approximately 36.7%. The company’s operating cash flow of £1.04 million (GBp 1035590) underscores efficient cash generation, while minimal capital expenditures (£12,055) indicate a capital-light business model. These metrics highlight disciplined cost management and high profitability in its niche.

Earnings Power And Capital Efficiency

Diluted EPS stood at GBp 7.96, demonstrating strong earnings relative to its market cap. The company’s capital efficiency is evident in its negligible debt (GBp 537673) and substantial cash reserves (GBp 7160177), which provide flexibility for reinvestment or shareholder returns. Low beta (0.145) suggests earnings stability, though growth may be constrained by its specialized focus.

Balance Sheet And Financial Health

Arcontech maintains a conservative balance sheet, with cash and equivalents (GBp 7160177) far exceeding total debt (GBp 537673). This liquidity position, coupled with no significant leverage, ensures financial resilience. The absence of aggressive borrowing aligns with its steady, low-risk operational profile.

Growth Trends And Dividend Policy

The company’s growth appears incremental, with its dividend payout (GBp 4 per share) signaling a commitment to returning capital. However, revenue scalability may be limited by its niche focus. Future growth likely hinges on expanding its product suite or geographic penetration.

Valuation And Market Expectations

With a market cap of £11.57 million (GBp 11567472), Arcontech trades at a P/E multiple of approximately 10.8x, reflecting modest investor expectations. Its valuation discounts limited growth prospects but rewards profitability and financial stability.

Strategic Advantages And Outlook

Arcontech’s deep expertise in real-time data systems and vendor-agnostic solutions provides a defensible niche. While competition from larger players poses risks, its cash-rich balance sheet and profitability support sustained operations. Strategic partnerships or targeted acquisitions could unlock growth in underserved markets.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount