Data is not available at this time.
Arc Minerals Limited operates in the industrial materials sector, focusing on the exploration and development of copper-cobalt projects in Zambia. The company's core revenue model hinges on advancing its Zamsort and Zaco projects toward production, leveraging Africa's rich mineral resources. With a strategic focus on copper and cobalt—critical for renewable energy and electric vehicle markets—Arc Minerals positions itself in a high-growth segment, though it remains pre-revenue and reliant on funding to progress its assets. The company’s market position is defined by its early-stage exploration status, competing with larger miners but benefiting from niche project potential in a geopolitically stable region. Its 72.5% stake in the Zaco project underscores its commitment to scaling operations, though execution risks and commodity price volatility remain key challenges. Arc Minerals’ success will depend on its ability to transition from exploration to production, capitalizing on rising global demand for battery metals.
Arc Minerals reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net income of £7.08 million (GBp), likely driven by non-operating items such as asset sales or revaluations, given its negative operating cash flow of £2.22 million. Capital expenditures were minimal at £65,000, indicating limited near-term investment in project development.
The company’s diluted EPS of 0.0055 GBp suggests minimal earnings power currently. Negative operating cash flow highlights reliance on external financing to sustain operations. With no revenue stream, capital efficiency metrics are not yet meaningful, though the focus remains on advancing exploration assets to attract partnerships or funding.
Arc Minerals holds £281,000 in cash against £47,000 in total debt, indicating a low-debt structure but limited liquidity. The modest cash position underscores dependence on equity raises or joint ventures to fund future exploration. Shareholders’ equity is likely the primary buffer, given the absence of significant liabilities.
Growth hinges on progressing Zambian projects to feasibility, with no dividends paid, consistent with its development-stage status. The lack of revenue and negative cash flow suggest near-term growth will depend on external capital or strategic partnerships. Commodity price trends for copper and cobalt could accelerate project viability.
The £15.2 million market cap reflects investor sentiment on exploration potential rather than current earnings. A beta of 0.036 suggests low correlation to broader markets, typical for speculative mining stocks. Valuation is driven by resource estimates and commodity price outlooks, with high volatility expected.
Arc Minerals’ key advantage lies in its Zambian copper-cobalt assets, aligned with global energy transition demand. However, execution risks and funding needs pose challenges. The outlook depends on successful project advancement and favorable metal prices, with potential upside tied to partnerships or offtake agreements.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |