investorscraft@gmail.com

Intrinsic ValueArc Minerals Limited (ARCM.L)

Previous Close£0.65
Intrinsic Value
Upside potential
Previous Close
£0.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arc Minerals Limited operates in the industrial materials sector, focusing on the exploration and development of copper-cobalt projects in Zambia. The company's core revenue model hinges on advancing its Zamsort and Zaco projects toward production, leveraging Africa's rich mineral resources. With a strategic focus on copper and cobalt—critical for renewable energy and electric vehicle markets—Arc Minerals positions itself in a high-growth segment, though it remains pre-revenue and reliant on funding to progress its assets. The company’s market position is defined by its early-stage exploration status, competing with larger miners but benefiting from niche project potential in a geopolitically stable region. Its 72.5% stake in the Zaco project underscores its commitment to scaling operations, though execution risks and commodity price volatility remain key challenges. Arc Minerals’ success will depend on its ability to transition from exploration to production, capitalizing on rising global demand for battery metals.

Revenue Profitability And Efficiency

Arc Minerals reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net income of £7.08 million (GBp), likely driven by non-operating items such as asset sales or revaluations, given its negative operating cash flow of £2.22 million. Capital expenditures were minimal at £65,000, indicating limited near-term investment in project development.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 0.0055 GBp suggests minimal earnings power currently. Negative operating cash flow highlights reliance on external financing to sustain operations. With no revenue stream, capital efficiency metrics are not yet meaningful, though the focus remains on advancing exploration assets to attract partnerships or funding.

Balance Sheet And Financial Health

Arc Minerals holds £281,000 in cash against £47,000 in total debt, indicating a low-debt structure but limited liquidity. The modest cash position underscores dependence on equity raises or joint ventures to fund future exploration. Shareholders’ equity is likely the primary buffer, given the absence of significant liabilities.

Growth Trends And Dividend Policy

Growth hinges on progressing Zambian projects to feasibility, with no dividends paid, consistent with its development-stage status. The lack of revenue and negative cash flow suggest near-term growth will depend on external capital or strategic partnerships. Commodity price trends for copper and cobalt could accelerate project viability.

Valuation And Market Expectations

The £15.2 million market cap reflects investor sentiment on exploration potential rather than current earnings. A beta of 0.036 suggests low correlation to broader markets, typical for speculative mining stocks. Valuation is driven by resource estimates and commodity price outlooks, with high volatility expected.

Strategic Advantages And Outlook

Arc Minerals’ key advantage lies in its Zambian copper-cobalt assets, aligned with global energy transition demand. However, execution risks and funding needs pose challenges. The outlook depends on successful project advancement and favorable metal prices, with potential upside tied to partnerships or offtake agreements.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount