Previous Close | $13.78 |
Intrinsic Value | $2.73 |
Upside potential | -80% |
Data is not available at this time.
Arcturus Therapeutics Holdings Inc. is a clinical-stage mRNA medicines company focused on the discovery, development, and commercialization of therapeutics for rare diseases and infectious diseases. The company leverages its proprietary LUNAR lipid-mediated delivery and STARR mRNA technology platforms to develop vaccines and treatments. Operating in the competitive biopharmaceutical sector, Arcturus differentiates itself through its innovative mRNA delivery systems, targeting high-need areas such as COVID-19, cystic fibrosis, and liver diseases. Its partnerships with global pharmaceutical firms enhance its market reach and validate its technological capabilities. The company’s revenue primarily stems from collaborations, grants, and licensing agreements, positioning it as a key player in the mRNA therapeutics space. Despite being pre-commercial, its pipeline potential and strategic alliances underscore its growth trajectory in a rapidly evolving industry.
In FY 2024, Arcturus reported revenue of $138.4 million, driven by collaboration agreements and grants. However, the company posted a net loss of $80.9 million, reflecting significant R&D investments. Operating cash flow was negative at $59.7 million, with no capital expenditures, indicating a focus on advancing its clinical pipeline rather than infrastructure expansion. The diluted EPS of -$3.00 underscores its pre-profitability stage.
Arcturus’ earnings power remains constrained by high R&D costs, typical for a clinical-stage biotech. The absence of capital expenditures suggests efficient allocation of resources toward drug development. The company’s ability to secure partnerships and grants highlights its capital efficiency in funding operations without heavy reliance on debt or equity dilution, though profitability hinges on pipeline success.
Arcturus maintains a solid liquidity position with $237.0 million in cash and equivalents, providing a runway for operations. Total debt stands at $28.6 million, indicating manageable leverage. The balance sheet reflects a focus on sustaining R&D efforts, with no dividends paid, aligning with its growth-oriented strategy. Financial health appears stable, supported by sufficient cash reserves.
Growth is driven by clinical advancements and partnerships, with no dividend policy in place, typical for a pre-revenue biotech. The company’s revenue growth from collaborations signals progress, but profitability remains distant. Investors should expect continued reinvestment in the pipeline rather than shareholder returns in the near term.
Arcturus’ valuation likely reflects its pipeline potential and mRNA technology leadership, rather than current earnings. Market expectations are tied to clinical milestones and partnership expansions. The negative EPS and cash flow suggest a high-risk, high-reward profile, with long-term value contingent on successful commercialization.
Arcturus’ strategic advantages lie in its proprietary mRNA platforms and collaborative model. The outlook depends on clinical success and regulatory approvals. While near-term challenges persist, its technology and partnerships position it well for long-term growth in the mRNA therapeutics market, pending pipeline execution.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |