Data is not available at this time.
Ardelyx, Inc. is a biopharmaceutical company focused on developing and commercializing innovative therapies for patients with kidney and cardiovascular diseases. The company’s core revenue model is driven by its flagship product, XPHOZAH (tenapanor), approved for the control of serum phosphorus in adult chronic kidney disease patients on dialysis. Ardelyx operates in the highly competitive nephrology sector, where it differentiates itself through its novel mechanism of action and targeted patient population. The company’s market positioning is bolstered by its specialized focus on unmet medical needs in renal care, though it faces competition from established players and generic alternatives. Ardelyx’s strategy includes expanding indications for tenapanor and advancing its pipeline, aiming to solidify its niche in the renal therapeutics market. The company’s ability to penetrate the market depends on physician adoption, reimbursement policies, and clinical differentiation.
In FY 2024, Ardelyx reported revenue of $333.6 million, reflecting the commercial launch and adoption of XPHOZAH. However, the company posted a net loss of $39.1 million, with diluted EPS of -$0.17, indicating ongoing investment in commercialization and R&D. Operating cash flow was negative at $44.8 million, while capital expenditures were modest at $1.0 million, suggesting a focus on scaling operations without significant infrastructure spend.
Ardelyx’s earnings power remains constrained by its growth phase, with losses driven by commercialization costs and pipeline development. The company’s capital efficiency is under pressure as it balances revenue generation with R&D investments. The negative operating cash flow highlights the need for prudent capital allocation to sustain operations and fund future growth initiatives.
Ardelyx’s balance sheet shows $64.9 million in cash and equivalents, alongside total debt of $153.4 million, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s revenue growth could improve liquidity over time. Investors should monitor debt servicing capabilities and potential dilution risks given the current cash burn rate.
Ardelyx’s growth is tied to the uptake of XPHOZAH and pipeline advancements, with no dividend policy in place as the company reinvests cash flows into expansion. The focus remains on achieving profitability and scaling its commercial footprint, with growth trends dependent on market penetration and clinical milestones.
The market values Ardelyx based on its commercial potential in nephrology and pipeline prospects. The current valuation reflects expectations for revenue acceleration and eventual profitability, though risks include competition and execution challenges. Investors should weigh the company’s growth trajectory against its financial leverage and cash burn.
Ardelyx’s strategic advantages lie in its specialized focus on renal care and differentiated product portfolio. The outlook hinges on successful commercialization of XPHOZAH and pipeline progress, with potential upside from label expansions. However, the company must navigate competitive pressures and financial constraints to achieve sustainable growth.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |