investorscraft@gmail.com

Intrinsic ValueArena Events Group plc (ARE.L)

Previous Close£20.75
Intrinsic Value
Upside potential
Previous Close
£20.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arena Events Group plc operates as a provider of turnkey event solutions, serving a diverse clientele across Europe, the US, the Middle East, and Asia. The company specializes in temporary event infrastructure, offering structures, seating, catering equipment, and bespoke interior design, alongside ancillary services like graphics and cold room rentals. Its solutions cater to high-profile sectors including entertainment, retail, and corporate events, positioning it as a versatile player in the event services industry. Arena Events leverages its long-standing expertise, dating back to 1761, to deliver integrated solutions that address complex logistical demands. The company’s ability to serve multiple end-markets—from music concerts to medical exhibitions—enhances its resilience against sector-specific downturns. However, its reliance on discretionary event spending exposes it to cyclical risks, particularly in economic downturns. Despite this, its geographic diversification and broad service portfolio provide a competitive edge in the fragmented event solutions market.

Revenue Profitability And Efficiency

In FY 2021, Arena Events reported revenue of £71.6 million, reflecting the impact of pandemic-related event cancellations. The company posted a net loss of £12.7 million, with diluted EPS at -9.65p, underscoring operational challenges. Operating cash flow stood at £10.1 million, supported by working capital management, while capital expenditures of £5.2 million indicated continued investment in fleet and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight pressure on margins amid reduced event activity. Operating cash flow, though positive, was insufficient to offset net losses, suggesting strained capital efficiency. The absence of meaningful profitability metrics indicates a need for revenue recovery and cost discipline to restore earnings power in post-pandemic conditions.

Balance Sheet And Financial Health

Arena Events held £18.4 million in cash and equivalents against £57.8 million in total debt, signaling leveraged financial positioning. The debt burden, coupled with pandemic-driven losses, raises liquidity concerns, though the positive operating cash flow provides some near-term flexibility. The balance sheet may require restructuring or equity infusion to sustain operations during prolonged market weakness.

Growth Trends And Dividend Policy

The company’s growth prospects hinge on the recovery of global event demand post-COVID-19. A dividend of 3.1p per share was maintained, though its sustainability is questionable given the net loss and elevated leverage. Future growth will likely depend on reopening trends and the rebound of corporate and entertainment events.

Valuation And Market Expectations

With a negative net income and high beta of 3.01, the stock reflects significant volatility and uncertainty. Market expectations appear subdued, pricing in a prolonged recovery for the events sector. Valuation metrics are skewed by pandemic distortions, leaving room for reassessment as normalization progresses.

Strategic Advantages And Outlook

Arena Events benefits from its diversified service offering and geographic reach, but its outlook remains tied to the pace of event industry recovery. Strategic focus on cost control and debt management will be critical. Long-term opportunities exist in high-growth regions, but near-term risks persist due to leverage and cyclical exposure.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount