investorscraft@gmail.com

Intrinsic ValueAmerican Rebel Holdings, Inc. (AREB)

Previous Close$0.27
Intrinsic Value
Upside potential
Previous Close
$0.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American Rebel Holdings, Inc. operates in the consumer goods sector, specializing in branded products that cater to outdoor and lifestyle markets. The company generates revenue through the design, marketing, and distribution of its proprietary merchandise, which includes tactical gear, apparel, and accessories. Its market positioning targets niche segments that value durability and rugged aesthetics, competing with both established outdoor brands and emerging direct-to-consumer players. The company’s business model relies on a mix of wholesale partnerships and e-commerce channels, aiming to capitalize on brand loyalty and repeat purchases. However, its relatively small scale and limited product diversification pose challenges in achieving broader market penetration. Sector dynamics are influenced by consumer discretionary spending trends, where American Rebel must differentiate itself through innovation and brand storytelling to sustain growth.

Revenue Profitability And Efficiency

In FY 2024, American Rebel reported revenue of $11.4 million, reflecting its niche market focus. However, the company posted a net loss of $17.6 million, with diluted EPS at -$7,672.75, indicating significant profitability challenges. Operating cash flow was negative at $7.0 million, while capital expenditures were minimal, suggesting constrained reinvestment capacity. These metrics highlight inefficiencies in scaling operations profitably.

Earnings Power And Capital Efficiency

The company’s substantial net loss and negative operating cash flow underscore weak earnings power. With minimal capital expenditures, American Rebel appears to prioritize cost containment over growth investments. The high loss per share further signals capital inefficiency, raising questions about the sustainability of its current business model without improved margins or revenue diversification.

Balance Sheet And Financial Health

American Rebel’s balance sheet shows limited liquidity, with cash and equivalents of $0.3 million against total debt of $10.8 million. This leverage ratio suggests financial strain, particularly given ongoing operating losses. The lack of dividend payments aligns with its focus on preserving capital, but the debt burden may constrain future flexibility unless profitability improves.

Growth Trends And Dividend Policy

Revenue trends are not disclosed for prior periods, making growth assessment difficult. The absence of dividends reflects the company’s reinvestment needs and current unprofitability. Future growth likely depends on expanding product lines or improving margins, though the high net loss indicates significant execution risks.

Valuation And Market Expectations

With a negative EPS and high debt, traditional valuation metrics are challenging to apply. Market expectations likely hinge on the company’s ability to stabilize losses and achieve scalable revenue growth. The niche market focus may limit upside unless broader demand for its products materializes.

Strategic Advantages And Outlook

American Rebel’s brand-centric approach offers differentiation in a competitive sector, but its financial health remains a critical concern. The outlook depends on operational turnaround efforts, including cost management and potential market expansion. Without improved profitability, the company faces heightened risks in sustaining its business model long-term.

Sources

Company filings (CIK: 0001648087)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount