investorscraft@gmail.com

Intrinsic ValueAltareit SCA (AREIT.PA)

Previous Close530.00
Intrinsic Value
Upside potential
Previous Close
530.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altareit SCA is a prominent French real estate development company specializing in residential and mixed-use projects, including serviced residences and business properties. Operating under its parent company Altarea SCA, it leverages a diversified portfolio to cater to urban and suburban demand in France. The company’s focus on high-quality, sustainable developments positions it competitively in a market driven by urbanization and evolving living preferences. Its subsidiary structure allows for strategic agility in capitalizing on niche opportunities while maintaining financial stability. With a legacy dating back to 1955, Altareit benefits from deep industry expertise and long-standing relationships, reinforcing its reputation in France’s fragmented real estate sector. The firm’s mixed-use projects align with modern urban planning trends, blending residential, commercial, and retail spaces to maximize land use efficiency. Despite macroeconomic headwinds, its targeted approach to development mitigates cyclical risks while sustaining steady project pipelines.

Revenue Profitability And Efficiency

Altareit reported revenue of €2.61 billion for the period, reflecting its active project pipeline, though net income stood at a loss of €61 million. Operating cash flow of €256.3 million indicates operational resilience, but negative EPS (-€34.89) suggests profitability challenges. Capital expenditures of €28.7 million highlight ongoing investments, though efficiency metrics warrant closer scrutiny given the net loss.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS underscore pressure on earnings power, likely tied to development cycles or cost inflation. Operating cash flow remains robust, but capital efficiency is strained, as evidenced by the disparity between cash generation and net losses. Debt levels and interest coverage will be critical to monitor given these dynamics.

Balance Sheet And Financial Health

Altareit maintains a solid liquidity position with €653.4 million in cash and equivalents, against total debt of €1.13 billion. The balance sheet reflects typical leverage for a developer, but the net loss raises questions about debt-servicing capacity. Prudent management of working capital and project timelines will be key to maintaining financial flexibility.

Growth Trends And Dividend Policy

Growth is driven by France’s real estate demand, though recent losses may slow expansion. The absence of dividends (€0 per share) aligns with reinvestment priorities, common for development-focused firms. Future trends hinge on execution of mixed-use projects and adaptability to regulatory or economic shifts.

Valuation And Market Expectations

With a market cap of €868.1 million and a low beta (0.148), Altareit is viewed as relatively stable but undervalued given its revenue scale. Investors likely await clearer profitability signals before rerating the stock, especially amid sector-wide valuation pressures.

Strategic Advantages And Outlook

Altareit’s strengths lie in its diversified projects and parent-company backing, but macroeconomic and sector-specific risks persist. A turnaround in profitability and disciplined capital allocation could improve its outlook, though near-term challenges remain.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount