investorscraft@gmail.com

Intrinsic Valueargenx SE (ARGX)

Previous Close$756.38
Intrinsic Value
Upside potential
Previous Close
$756.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

argenx SE is a global immunology company focused on developing differentiated antibody-based therapies for autoimmune diseases. The company's core revenue model is driven by its flagship product, Vyvgart (efgartigimod), a first-in-class neonatal Fc receptor (FcRn) blocker approved for generalized myasthenia gravis (gMG). argenx operates in the high-growth biopharmaceutical sector, leveraging its proprietary SIMPLE Antibody platform to innovate next-generation immunotherapies. The company has established a strong market position through strategic collaborations, including partnerships with Zai Lab in Greater China and Janssen in Japan. argenx targets underserved autoimmune conditions with significant unmet medical needs, positioning itself as a leader in FcRn modulation. Its pipeline includes multiple clinical-stage assets across neurology, hematology, and dermatology, reinforcing its long-term growth potential. The company's commercial execution and global expansion efforts underscore its ambition to become a leading immunology-focused biotech.

Revenue Profitability And Efficiency

In FY 2024, argenx reported revenue of $2.19 billion, driven by strong sales of Vyvgart, with net income of $833 million and diluted EPS of $12.78. Operating cash flow was negative at $82.7 million, reflecting investments in commercialization and R&D. Capital expenditures were minimal at $1.7 million, indicating a capital-light operational model focused on scalable growth.

Earnings Power And Capital Efficiency

argenx demonstrates robust earnings power, with a net income margin of approximately 38%, highlighting the profitability of its targeted immunology portfolio. The company maintains high capital efficiency, with minimal capex relative to revenue, allowing reinvestment in pipeline expansion and global commercialization efforts. Its R&D spend is strategically aligned with high-potential clinical programs.

Balance Sheet And Financial Health

argenx maintains a strong balance sheet, with $1.5 billion in cash and equivalents and modest total debt of $39.1 million. The company's net cash position provides significant flexibility for R&D investments, business development, and potential M&A. Its low leverage and high liquidity underscore financial stability.

Growth Trends And Dividend Policy

argenx is in a high-growth phase, with revenue growth driven by Vyvgart's expanding indications and geographic reach. The company does not pay dividends, reinvesting cash flows into pipeline development and commercialization. Future growth is expected from label expansions and late-stage clinical candidates.

Valuation And Market Expectations

The market values argenx as a premium biotech, reflecting its leadership in FcRn therapeutics and robust commercial execution. Valuation multiples are supported by Vyvgart's blockbuster potential and a deep pipeline addressing large autoimmune markets. Investor expectations are anchored in sustained revenue growth and pipeline milestones.

Strategic Advantages And Outlook

argenx's strategic advantages include its first-mover position in FcRn inhibition, a diversified pipeline, and global partnerships. The outlook remains positive, with near-term catalysts from clinical readouts and regulatory approvals. Long-term success hinges on execution in commercialization and R&D productivity.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount