Data is not available at this time.
Arhaus, Inc. operates as a premium lifestyle brand in the home furnishings sector, specializing in high-quality, artisan-crafted furniture and décor. The company differentiates itself through a vertically integrated supply chain, direct sourcing, and a curated product assortment that emphasizes sustainability and timeless design. Its revenue model combines direct-to-consumer retail, e-commerce, and trade partnerships, targeting affluent homeowners seeking distinctive, durable furnishings. Arhaus competes in the upper mid-market segment, distinguishing itself from mass-market retailers through craftsmanship and exclusivity. The brand’s emphasis on ethical sourcing and limited-edition collections enhances its appeal among design-conscious consumers. With a growing footprint of showrooms and a robust digital presence, Arhaus is positioned to capitalize on the premiumization trend in home goods. Its market position is reinforced by strong brand loyalty and a differentiated value proposition that balances luxury with accessibility.
Arhaus reported revenue of $1.27 billion for FY 2024, with net income of $68.6 million, reflecting a net margin of approximately 5.4%. Operating cash flow stood at $147.1 million, indicating healthy cash generation from core operations. Capital expenditures of $107.4 million suggest ongoing investments in growth initiatives, including retail expansion and supply chain enhancements. The company’s ability to maintain profitability amid competitive pressures underscores its operational discipline.
Diluted EPS of $0.49 demonstrates modest but stable earnings power. The company’s capital efficiency is evident in its ability to fund growth while maintaining positive operating cash flow. With a focus on premium pricing and controlled inventory turnover, Arhaus balances margin preservation with revenue growth, though its capital-intensive model requires careful allocation to sustain returns.
Arhaus holds $197.5 million in cash and equivalents against total debt of $499.5 million, indicating a manageable leverage position. The balance sheet reflects a conservative approach to liquidity, with sufficient flexibility to support expansion. Debt levels are sustainable given the company’s cash flow profile, though investors should monitor leverage ratios in light of cyclical industry risks.
Revenue growth trends align with broader premium home furnishings demand, driven by store expansion and e-commerce penetration. The company’s $0.50 per share dividend signals confidence in cash flow stability, though payout ratios remain modest to prioritize reinvestment. Future growth may hinge on geographic expansion and product category diversification, supported by disciplined capital allocation.
Trading at a market-implied multiple reflective of its niche positioning, Arhaus’ valuation balances growth potential with sector cyclicality. Investors appear to price in steady margin expansion and market share gains, though macroeconomic sensitivity could weigh on near-term performance. The stock’s premium reflects its brand equity and growth runway.
Arhaus’ strategic advantages include its artisan-driven supply chain, brand authenticity, and omnichannel reach. The outlook remains positive, with opportunities to scale its showroom footprint and enhance digital capabilities. Risks include consumer discretionary spending volatility and supply chain disruptions, but the company’s differentiated model positions it well for long-term resilience.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |