Previous Close | $23.03 |
Intrinsic Value | $3.97 |
Upside potential | -83% |
Data is not available at this time.
Aris Water Solutions, Inc. operates in the water management sector, specializing in sustainable water handling and recycling solutions for the energy industry, particularly in oil and gas production. The company’s core revenue model is built on long-term contracts with operators, providing essential water infrastructure, treatment, and disposal services. By leveraging its proprietary technology and scalable infrastructure, Aris positions itself as a critical partner in reducing environmental impact while ensuring regulatory compliance for its clients. The company’s focus on the Permian Basin, a key shale play, underscores its strategic alignment with high-growth energy markets. Its integrated approach—combining logistics, recycling, and disposal—differentiates it from competitors, offering clients cost efficiency and operational reliability. Aris’s emphasis on sustainability and ESG initiatives further enhances its market positioning, appealing to both energy producers and environmentally conscious investors. As water management becomes increasingly vital in hydrocarbon extraction, Aris is well-placed to capitalize on rising demand for efficient and eco-friendly solutions.
In FY 2024, Aris reported revenue of $435.4 million, with net income of $26.9 million, reflecting a net margin of approximately 6.2%. The company generated $178.9 million in operating cash flow, indicating strong cash conversion from operations. With no reported capital expenditures for the period, Aris demonstrated disciplined capital allocation, though further details on reinvestment strategies would provide deeper insight into its efficiency metrics.
Aris’s diluted EPS of $0.81 highlights its earnings capability relative to its share count of 30.6 million. The absence of capital expenditures in the reported period suggests a focus on optimizing existing assets, but historical trends would clarify whether this is part of a broader efficiency strategy or a temporary pause in expansion. The company’s ability to sustain profitability amid cyclical energy market conditions will be critical to its long-term capital efficiency.
Aris maintains a balanced financial position, with $28.7 million in cash and equivalents against $459.6 million in total debt. The debt level warrants monitoring, particularly in relation to cash flow coverage, but the company’s operating cash flow generation provides a buffer. Further details on debt maturity profiles and covenants would offer a clearer assessment of liquidity risk.
Aris’s dividend policy, with a payout of $0.80 per share, signals a commitment to returning capital to shareholders. The sustainability of this dividend will depend on consistent cash flow generation and growth in its contracted revenue base. Given its niche focus, the company’s growth trajectory is tied to expansion in the Permian Basin and potential entry into adjacent markets.
The market’s valuation of Aris will hinge on its ability to scale operations while maintaining profitability in a cyclical industry. Investors likely weigh its dividend yield against growth prospects, particularly as energy sector dynamics evolve. Comparables analysis relative to peers in water management and midstream services would provide additional context for its current valuation multiples.
Aris’s strategic advantages lie in its integrated water solutions and entrenched relationships with Permian Basin operators. The outlook depends on sustained demand for water management in shale production, regulatory tailwinds for recycling, and execution on cost efficiency. Risks include commodity price volatility and competition, but its focus on sustainability could bolster resilience over the long term.
Company filings (CIK: 0001865187), reported financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |