investorscraft@gmail.com

Intrinsic ValueArix Bioscience plc (ARIX.L)

Previous Close£142.00
Intrinsic Value
Upside potential
Previous Close
£142.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arix Bioscience plc is a London-based venture capital firm specializing in biotechnology and life sciences investments across all growth stages, from seed to late-stage ventures. The firm adopts an evergreen funding model, deploying capital from its balance sheet to support innovative therapeutics and medical technologies globally. Unlike traditional VC funds, Arix maintains an active governance role, often securing board seats to influence strategic decisions and optimize exit timing. Its portfolio focuses on high-potential biotech companies, leveraging deep sector expertise to identify disruptive innovations in healthcare. The firm operates in a competitive landscape dominated by larger private equity and venture capital players but differentiates itself through hands-on involvement and a long-term investment horizon. Arix’s market position is bolstered by its ability to bridge early-stage risk with later-stage value creation, targeting exits that maximize returns for stakeholders.

Revenue Profitability And Efficiency

In FY 2022, Arix reported minimal revenue of £1.12 million, overshadowed by a net loss of £275.75 million, reflecting the high-risk nature of its venture capital model. Operating cash flow was negative at £4.64 million, while capital expenditures were negligible, indicating a focus on portfolio management rather than fixed assets. The firm’s financial performance is typical of its investment strategy, where profitability is deferred until portfolio companies mature or exit.

Earnings Power And Capital Efficiency

Arix’s diluted EPS of -21p underscores its current earnings challenges, as the firm prioritizes long-term capital appreciation over short-term income. The negative earnings reflect upfront investments in biotech ventures, with returns expected upon successful exits. Capital efficiency is driven by selective deployments and active portfolio oversight, though near-term profitability remains constrained by the illiquid nature of its holdings.

Balance Sheet And Financial Health

Arix maintains a robust balance sheet with £122.78 million in cash and equivalents, providing liquidity for future investments. Total debt is minimal at £70,000, reflecting a conservative leverage profile. The firm’s financial health is supported by its evergreen structure, allowing flexibility to navigate market cycles without fundraising pressure.

Growth Trends And Dividend Policy

Growth is tied to portfolio performance, with no dividends paid in FY 2022, consistent with its reinvestment-focused strategy. The firm’s £183.7 million market cap suggests investor confidence in its ability to unlock value from biotech holdings, though near-term volatility is expected given sector risks.

Valuation And Market Expectations

Arix’s valuation reflects its niche as a publicly traded VC firm, with a beta of 1.053 indicating moderate sensitivity to market movements. Investors likely price in potential upside from successful exits, balancing this against the inherent uncertainty of early-stage biotech investments.

Strategic Advantages And Outlook

Arix’s hands-on approach and sector specialization position it to capitalize on breakthroughs in biotech. However, its outlook depends on portfolio milestones and exit execution. The firm’s evergreen model provides stability, but its success hinges on delivering realized gains from its high-conviction bets.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount