Data is not available at this time.
Aareal Bank AG operates as a specialized property financier and digital solutions provider, serving commercial real estate markets across Germany, North America, and Asia Pacific. The bank’s core revenue model is anchored in structured property financing, offering tailored loans for office buildings, hotels, and logistics properties, complemented by refinancing through Pfandbriefe and capital market instruments. Its Banking & Digital Solutions segment enhances value through payment systems and process optimization, while Aareon delivers ERP and SaaS solutions for property management. Aareal Bank distinguishes itself with a hybrid approach, blending traditional lending with tech-driven services, positioning it as a niche player in Europe’s competitive banking sector. The bank’s focus on high-margin commercial real estate and digital adjacencies provides resilience against cyclical downturns, though its regional concentration in Germany limits geographic diversification.
In FY 2022, Aareal Bank reported revenue of €1.06 billion, with net income of €153 million, reflecting a net margin of approximately 14.4%. The diluted EPS of €2.32 underscores moderate profitability, though operating cash flow was negative at €-1.26 billion, likely due to loan portfolio adjustments. Capital expenditures of €-34 million indicate restrained investment in infrastructure, aligning with its asset-light digital segments.
The bank’s earnings are driven by interest margins from its structured property financing, supplemented by fee income from digital solutions. With €5.42 billion in cash and equivalents against €26.86 billion in total debt, leverage remains elevated, though typical for property-focused banks. The negative operating cash flow warrants scrutiny, potentially signaling liquidity management challenges or portfolio churn.
Aareal Bank’s balance sheet reflects a high debt-to-equity structure, with total debt of €26.86 billion dwarfing its €1.98 billion market cap. However, €5.42 billion in cash reserves provide liquidity buffers. The Pfandbriefe issuance framework supports refinancing stability, but the bank’s concentrated exposure to commercial real estate necessitates rigorous risk monitoring, particularly in volatile interest rate environments.
Growth is tempered by regional reliance and cyclical property markets, though digital segments (Aareon) offer scalability. The €1.60 dividend per share, yielding ~3.2% at current prices, signals commitment to shareholder returns, but sustainability depends on stabilizing cash flows. Loan book expansion in Asia Pacific and SaaS adoption could drive future upside.
Trading at a P/E of ~8.5x (based on 2022 EPS), the bank is priced conservatively, reflecting sector headwinds and leverage concerns. A beta of 1.048 indicates market-aligned volatility. Investors likely discount its hybrid model’s potential until digital gains offset property cyclicality.
Aareal Bank’s dual focus on property financing and digital solutions provides a hedge against sector disruptions. Its Pfandbriefe expertise ensures cost-efficient funding, while Aareon’s SaaS growth could diversify earnings. Near-term risks include interest rate sensitivity and regional economic slowdowns, but long-term digitization trends may unlock value.
Company annual report (FY 2022), market data from Deutsche Börse
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |