Data is not available at this time.
Aareal Bank AG operates as a specialized property financier and digital solutions provider, serving commercial and residential real estate markets across Germany, North America, and Asia Pacific. The bank’s core revenue model is anchored in structured property financing, offering tailored loans for office buildings, hotels, and logistics properties, complemented by refinancing through Pfandbriefe and debt securities. Its Banking & Digital Solutions segment enhances value through payment systems and process optimization, while Aareon delivers ERP software and SaaS solutions for property management. Aareal Bank distinguishes itself with a hybrid approach, blending traditional lending with tech-driven services, positioning it as a niche player in Europe’s competitive banking landscape. The bank’s focus on high-margin commercial real estate and digital transformation aligns with sector trends toward operational efficiency and ESG-compliant financing.
In FY 2022, Aareal Bank reported revenue of €1.06 billion, with net income of €153 million, reflecting a net margin of approximately 14.4%. The diluted EPS stood at €2.32. Negative operating cash flow of €1.26 billion was primarily driven by lending activities, while capital expenditures of €34 million indicate moderate reinvestment in digital infrastructure.
The bank’s earnings power is underpinned by its structured financing segment, which benefits from long-term property loans and stable interest margins. However, high total debt of €26.86 billion against €5.42 billion in cash reserves suggests leveraged operations, though typical for property-focused banks. The absence of dividends in 2022 signals capital retention for growth or deleveraging.
Aareal Bank’s balance sheet reflects a liquidity buffer of €5.42 billion in cash and equivalents, against substantial debt obligations. The debt-to-equity ratio is elevated, consistent with its lending-heavy model, but mitigated by collateralized assets. Regulatory capital ratios remain undisclosed, warranting caution.
Growth is tied to commercial real estate demand and digital adoption in property management. The bank suspended dividends in 2022, likely prioritizing balance sheet resilience or strategic investments in Aareon’s SaaS expansion. Regional diversification, particularly in North America and Asia, may offset European market saturation.
With a market cap of €1.99 billion and a beta of 0.955, Aareal Bank trades with moderate volatility, reflecting its niche focus. Investors likely price in risks from high leverage and cyclical property markets, balanced by its hybrid financing-software model.
Aareal Bank’s dual focus on property financing and digital solutions provides cross-selling opportunities, though macroeconomic headwinds in real estate could pressure loan quality. Its Aareon segment’s growth potential in ERP and SaaS offers a counter-cyclical hedge. Execution on digital integration and geographic expansion will be critical.
Company annual report (FY 2022), market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |