investorscraft@gmail.com

Intrinsic ValueArm Holdings plc American Depositary Shares (ARM)

Previous Close$105.37
Intrinsic Value
Upside potential
Previous Close
$105.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arm Holdings plc is a leading semiconductor and software design company specializing in energy-efficient processor architectures and intellectual property (IP) licensing. The company operates in the global semiconductor industry, generating revenue primarily through licensing its chip designs and collecting royalties on products incorporating its technology. Arm’s business model is asset-light, focusing on R&D-driven innovation rather than manufacturing, which allows it to maintain high margins while scaling across diverse markets, including mobile, IoT, automotive, and data centers. Arm’s market position is dominant in mobile processors, with its architecture powering over 99% of smartphones globally. The company benefits from a vast ecosystem of partners, including Apple, Qualcomm, and NVIDIA, reinforcing its role as an industry standard. Its expansion into high-performance computing and AI-optimized designs positions it for long-term growth in emerging tech sectors. Despite competition from RISC-V and proprietary architectures, Arm’s established ecosystem and energy-efficient designs provide a durable competitive moat.

Revenue Profitability And Efficiency

Arm reported revenue of $3.23 billion for FY 2024, with net income of $306 million, reflecting a net margin of approximately 9.5%. The company’s operating cash flow of $1.09 billion underscores strong cash generation, supported by high-margin royalty streams and efficient IP monetization. Capital expenditures were modest at $92 million, aligning with its asset-light model and focus on R&D over physical infrastructure.

Earnings Power And Capital Efficiency

Arm’s diluted EPS of $0.29 reflects its earnings power despite significant R&D investments. The company’s capital efficiency is evident in its high operating cash flow relative to net income, driven by recurring royalty revenue and scalable licensing agreements. Its asset-light structure minimizes capital intensity, allowing for robust free cash flow generation.

Balance Sheet And Financial Health

Arm maintains a strong balance sheet with $1.92 billion in cash and equivalents and minimal total debt of $226 million, yielding a net cash position. This financial flexibility supports continued R&D investments and potential strategic initiatives. The absence of dividends suggests a focus on reinvestment for growth.

Growth Trends And Dividend Policy

Arm’s growth is tied to the proliferation of AI, IoT, and automotive applications, with royalty revenue poised to benefit from increasing chip complexity. The company has no dividend policy, prioritizing reinvestment in technology development and ecosystem expansion. Long-term trends favor Arm’s architecture in high-growth markets, though royalty rates may face pressure from commoditization.

Valuation And Market Expectations

Arm’s valuation reflects its leadership in processor IP and growth potential in AI and data centers. Market expectations hinge on its ability to maintain royalty rates and expand into new markets. The stock’s premium pricing suggests confidence in its long-term competitive position and margin resilience.

Strategic Advantages And Outlook

Arm’s strategic advantages include its ubiquitous ecosystem, energy-efficient designs, and dominance in mobile. The outlook is positive, with AI and automotive sectors offering incremental opportunities. Risks include competition from open-source architectures and geopolitical tensions affecting semiconductor supply chains. However, Arm’s IP-centric model provides resilience against cyclical industry downturns.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount