investorscraft@gmail.com

Intrinsic ValueArrow Financial Corporation (AROW)

Previous Close$29.00
Intrinsic Value
Upside potential
Previous Close
$29.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arrow Financial Corporation operates as a bank holding company, primarily serving the Northeastern U.S. through its subsidiaries, Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company. The company generates revenue through traditional banking services, including commercial and retail lending, deposit accounts, and wealth management. Its regional focus allows for deep customer relationships, while its diversified service mix mitigates sector-specific risks. Arrow Financial maintains a competitive edge through localized decision-making and community-oriented banking, positioning itself as a trusted financial partner in its markets. The company’s conservative underwriting and focus on relationship banking contribute to stable asset quality, though its regional concentration limits geographic diversification. In a competitive banking landscape, Arrow Financial differentiates itself through personalized service and a strong reputation in its core markets.

Revenue Profitability And Efficiency

Arrow Financial reported revenue of $223.1 million for the period, with net income of $29.7 million. The absence of reported diluted EPS suggests potential data limitations or reporting adjustments. Operating cash flow stood at $34.5 million, while capital expenditures were -$5.6 million, indicating a net investment in operations. The company’s profitability metrics reflect a stable but modest margin profile typical of regional banks.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its interest income and fee-based services, though specific return metrics are unavailable. Capital efficiency appears balanced, with operating cash flow covering capital expenditures. The lack of detailed EPS or share count data limits further analysis of per-share performance or capital allocation effectiveness.

Balance Sheet And Financial Health

Arrow Financial holds $154.5 million in cash and equivalents, providing liquidity, while total debt of $33.6 million suggests a conservative leverage profile. The balance sheet reflects a traditional banking structure, with ample liquidity and manageable debt levels. The absence of detailed asset or liability breakdowns restricts deeper assessment of asset quality or funding stability.

Growth Trends And Dividend Policy

Growth trends are unclear due to limited historical data, though the company’s regional focus may constrain expansion opportunities. The dividend policy is unspecified, as no dividend per share was reported. Future growth will likely depend on loan portfolio expansion and interest margin management in a competitive banking environment.

Valuation And Market Expectations

Valuation insights are limited without EPS or share count data. Market expectations for regional banks like Arrow Financial typically hinge on net interest margin stability, loan growth, and asset quality. The company’s conservative balance sheet may appeal to risk-averse investors, though its regional concentration could weigh on premium valuations.

Strategic Advantages And Outlook

Arrow Financial’s strategic advantages include its community banking model and localized customer relationships. The outlook depends on its ability to maintain loan quality and navigate interest rate fluctuations. While its regional focus provides stability, broader economic headwinds or competitive pressures could challenge growth. The company’s conservative approach may position it well for long-term resilience but could limit near-term upside.

Sources

Company filings (CIK: 0000717538), limited disclosed metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount