investorscraft@gmail.com

Intrinsic ValueArq, Inc. (ARQ)

Previous Close$3.56
Intrinsic Value
Upside potential
Previous Close
$3.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arq, Inc. operates in the environmental technology sector, specializing in advanced solutions for air and water purification. The company leverages proprietary technologies to develop and commercialize products that address critical pollution challenges, serving industrial, municipal, and commercial clients. Its core revenue model is driven by product sales, licensing agreements, and service contracts, positioning it as a niche player in the growing environmental remediation market. Arq differentiates itself through innovation and regulatory compliance, catering to stringent environmental standards. The company operates in a competitive landscape dominated by larger firms but maintains a focused approach on high-margin, specialized applications. Its market position is bolstered by strategic partnerships and a commitment to sustainability, though scalability remains a challenge given capital-intensive R&D requirements.

Revenue Profitability And Efficiency

Arq reported revenue of $109.0 million for FY 2024, reflecting its commercial traction in environmental solutions. However, net income stood at -$5.1 million, indicating ongoing cost pressures, likely tied to R&D and operational scaling. Operating cash flow of $10.5 million suggests core operations are generating liquidity, but capital expenditures of -$85.4 million highlight aggressive investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.14 underscores current earnings challenges, though its operating cash flow positivity signals underlying operational resilience. High capital expenditures relative to revenue suggest Arq is prioritizing long-term capacity over near-term profitability, a strategy common in capital-intensive tech-driven sectors.

Balance Sheet And Financial Health

Arq’s balance sheet shows $13.5 million in cash and equivalents against $34.4 million in total debt, indicating moderate leverage. The debt level is manageable given the operating cash flow, but liquidity could tighten if capex remains elevated. Shareholders’ equity is likely pressured by cumulative losses, warranting close monitoring of future funding needs.

Growth Trends And Dividend Policy

Growth appears focused on technological expansion, as evidenced by heavy capex. No dividends were paid, aligning with reinvestment priorities. Revenue trends will hinge on adoption of its purification systems and regulatory tailwinds, though profitability may lag until scale is achieved.

Valuation And Market Expectations

The market likely values Arq on growth potential rather than current earnings, given its negative EPS. Valuation metrics would benefit from clearer profitability pathways, with investor focus on commercialization milestones and margin improvement.

Strategic Advantages And Outlook

Arq’s proprietary technologies and regulatory tailwinds provide strategic advantages, but execution risks persist. The outlook depends on scaling production, managing debt, and converting R&D into commercial success. Near-term challenges include balancing growth investments with financial sustainability.

Sources

Company filings (CIK: 0001515156), FY 2024 preliminary data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount