investorscraft@gmail.com

Intrinsic Value of Arcutis Biotherapeutics, Inc. (ARQT)

Previous Close$13.82
Intrinsic Value
Upside potential
Previous Close
$13.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arcutis Biotherapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing and commercializing treatments for immune-mediated dermatological diseases. The company leverages its deep expertise in immunology and dermatology to innovate therapies addressing unmet medical needs in conditions such as psoriasis, atopic dermatitis, and alopecia areata. Arcutis's revenue model is primarily driven by potential future product sales, licensing agreements, and collaborations, positioning it as a specialized player in the dermatology therapeutics market. The company operates in a highly competitive sector dominated by large pharmaceutical firms, but its targeted approach and pipeline of novel therapies provide a distinct niche. Arcutis aims to differentiate itself through its focus on patient-centric solutions and rapid development cycles, which could enhance its market penetration and long-term viability. The dermatology market is expanding due to increasing prevalence of skin disorders and growing demand for effective treatments, offering Arcutis significant growth opportunities if its clinical candidates achieve regulatory approval and commercial success.

Revenue Profitability And Efficiency

Arcutis reported revenue of $196.5 million for FY 2024, reflecting its early-stage commercialization efforts. However, the company posted a net loss of $140.0 million, with diluted EPS of -$1.16, indicating ongoing investment in R&D and operational expansion. Operating cash flow was negative at $112.2 million, while capital expenditures were minimal at $143,000, underscoring the capital-intensive nature of its biopharmaceutical development model.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow highlight its pre-commercialization phase, with resources heavily allocated toward clinical trials and pipeline advancement. Arcutis's ability to transition to profitability hinges on successful product launches and scaling commercialization efforts, which will determine its long-term capital efficiency and earnings potential.

Balance Sheet And Financial Health

Arcutis held $71.3 million in cash and equivalents at year-end, against total debt of $110.6 million, suggesting a leveraged position. The balance sheet reflects the company's reliance on financing to fund operations, with liquidity being a critical factor for sustaining its R&D and commercialization activities in the near term.

Growth Trends And Dividend Policy

Arcutis is in a growth phase, prioritizing pipeline development over shareholder returns, as evidenced by its lack of dividend payments. The company's future growth will depend on regulatory milestones and market adoption of its therapies, with revenue growth expected to accelerate upon successful product launches.

Valuation And Market Expectations

The market likely values Arcutis based on its pipeline potential rather than current financial performance. Investors are focused on clinical trial outcomes and regulatory approvals, which could significantly impact the company's valuation and stock performance in the coming years.

Strategic Advantages And Outlook

Arcutis's strategic advantage lies in its specialized focus on dermatology and innovative therapeutic candidates. The outlook depends on execution in clinical development and commercialization, with success potentially positioning the company as a key player in the dermatology market. However, risks include competition and the inherent uncertainties of drug development.

Sources

Company filings, CIK: 0001787306

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount