investorscraft@gmail.com

Intrinsic ValueAurora Investment Trust plc (ARR.L)

Previous Close£273.00
Intrinsic Value
Upside potential
Previous Close
£273.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aurora Investment Trust plc is a UK-based open-ended equity mutual fund managed by Phoenix Asset Management Partners, focusing on public equity investments primarily in large-cap companies listed on the London Stock Exchange. The fund adopts a diversified sector approach, with a strategic tilt toward companies benefiting from faster-growing economies outside the UK. Its benchmark, the FTSE All-Share Index, reflects its broad market alignment while allowing for selective outperformance through active management. The fund’s hybrid exposure—predominantly equities with some fixed-income holdings—provides a balanced risk-return profile, appealing to investors seeking UK market participation with incremental growth opportunities. Aurora’s long-standing presence since 1997 and its emphasis on liquidity and transparency position it as a mid-tier player in the competitive UK investment trust landscape, differentiated by its focus on economically resilient sectors and global growth linkages.

Revenue Profitability And Efficiency

The trust reported negative revenue and net income of -£9.7 million and -£10.7 million, respectively, reflecting market volatility and unrealized investment losses. Operating cash flow remained positive at £3.3 million, indicating manageable liquidity despite earnings pressure. With no capital expenditures, the fund maintains a lean operational structure, though its diluted EPS of -14p underscores near-term profitability challenges.

Earnings Power And Capital Efficiency

Aurora’s negative earnings highlight cyclical pressures, but its cash position of £17.1 million and zero debt suggest capacity to weather downturns. The absence of leverage limits risk, though the fund’s 1.74 beta indicates higher volatility relative to the market, potentially amplifying returns in bullish conditions.

Balance Sheet And Financial Health

The trust’s balance sheet remains robust, with £17.1 million in cash and no debt, ensuring financial flexibility. Its net asset value is supported by a diversified equity portfolio, though market-driven valuation swings may impact reported figures. The lack of liabilities strengthens its ability to meet dividend commitments and opportunistic investments.

Growth Trends And Dividend Policy

Despite earnings headwinds, Aurora sustained a dividend of 3p per share, signaling commitment to income distribution. Growth prospects hinge on UK equity market recovery and selective exposure to high-growth economies. The fund’s long-term strategy prioritizes capital appreciation, but near-term performance remains tethered to macroeconomic conditions.

Valuation And Market Expectations

With a market cap of £284 million, the trust trades at a discount to NAV, reflecting investor caution amid weak earnings. Its elevated beta suggests market expectations of cyclical rebound potential, though current valuations price in near-term uncertainty.

Strategic Advantages And Outlook

Aurora’s strengths lie in its seasoned management, zero-debt structure, and strategic sector diversification. However, its reliance on UK equities and global growth linkages exposes it to geopolitical and inflationary risks. A rebound in corporate earnings and stable interest rates could catalyze performance, but the fund’s outlook remains contingent on broader market recovery.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount