investorscraft@gmail.com

Intrinsic ValueAltius Renewable Royalties Corp. (ARR.TO)

Previous Close$12.00
Intrinsic Value
Upside potential
Previous Close
$12.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altius Renewable Royalties Corp. operates as a specialized renewable energy royalty company, focusing on acquiring and managing long-term revenue streams from wind, hydro-electric, and solar projects across North America. The company provides tailored financing solutions to renewable power developers, leveraging its royalty model to generate stable, inflation-linked cash flows without direct operational risks. Its portfolio includes 695 MW of operational projects and 2,845 MW in development, positioning it as a key financier in the growing renewable energy sector. By partnering with developers and operators, Altius Renewable Royalties mitigates execution risks while capitalizing on the accelerating transition to clean energy. The company’s subsidiary relationship with Altius Minerals Corporation provides strategic access to capital and industry expertise, enhancing its competitive positioning in a fragmented but high-growth market. Its geographically diversified assets in Texas, Kansas, Vermont, Indiana, and Illinois underscore its focus on regions with robust renewable energy policies and demand.

Revenue Profitability And Efficiency

In FY 2023, Altius Renewable Royalties reported revenue of CAD 2.67 million, reflecting its early-stage royalty income streams. The company posted a net loss of CAD 1.07 million, with diluted EPS of -CAD 0.0342, indicative of upfront investment costs and portfolio development. Operating cash flow was positive at CAD 449,000, suggesting initial cash generation potential, while capital expenditures were negligible, aligning with its asset-light royalty model.

Earnings Power And Capital Efficiency

The company’s earnings power remains nascent, with negative net income driven by administrative and financing costs. However, its royalty-based model is designed to scale efficiently, as incremental revenue from existing and future projects requires minimal additional capital. The absence of debt and CAD 88.7 million in cash reserves provide flexibility to fund new royalties without dilutive financing.

Balance Sheet And Financial Health

Altius Renewable Royalties maintains a robust balance sheet, with no debt and CAD 88.7 million in cash and equivalents as of FY 2023. This strong liquidity position supports its ability to acquire additional royalties and withstand potential delays in project development. The asset-light structure and lack of leverage underscore a low-risk financial profile, though revenue diversification remains limited.

Growth Trends And Dividend Policy

Growth is tied to expanding its royalty portfolio, with 2,845 MW of development-stage projects offering near-term upside. The company does not currently pay dividends, reinvesting cash flows into new opportunities. Long-term trends favor renewable energy adoption, but revenue visibility depends on project completions and power pricing dynamics in its key markets.

Valuation And Market Expectations

With a market cap of CAD 370.5 million, the company trades at a premium to current revenue, reflecting investor optimism about future royalty growth. A beta of 0.971 suggests moderate correlation with broader markets, though its niche focus may introduce idiosyncratic risks related to renewable policy shifts or project delays.

Strategic Advantages And Outlook

Altius Renewable Royalties benefits from its royalty model’s scalability and alignment with global decarbonization trends. Strategic ties to Altius Minerals provide stability, while its development pipeline offers revenue upside. Execution risks persist, but its strong balance sheet and sector tailwinds position it for long-term value creation if projects achieve commercial operation as planned.

Sources

Company description, financials, and market data sourced from publicly disclosed filings and TSX disclosures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount