investorscraft@gmail.com

Intrinsic ValueArcelorMittal S.A. (ARRD.DE)

Previous Close46.05
Intrinsic Value
Upside potential
Previous Close
46.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ArcelorMittal S.A. is a global leader in integrated steel and mining operations, serving diverse industries such as automotive, construction, energy, and machinery. The company operates across Europe, the Americas, Asia, and Africa, leveraging a vertically integrated model that spans from raw material extraction to finished steel products. Its product portfolio includes flat and long steel products, pipes, and tubes, alongside iron ore and coal mining activities. This diversification allows ArcelorMittal to mitigate cyclical risks inherent in the steel industry while maintaining cost efficiencies through backward integration. The firm’s centralized marketing strategy ensures broad customer reach, supported by a strong presence in both developed and emerging markets. As one of the largest steel producers globally, ArcelorMittal benefits from economies of scale, technological expertise, and a geographically balanced asset base. Its mining operations in key regions like Brazil, Kazakhstan, and Liberia further reinforce raw material security, providing a competitive edge in volatile commodity markets. The company’s focus on high-value-added products, such as advanced automotive steels, enhances its positioning in premium segments, though it remains exposed to global steel demand fluctuations and pricing pressures.

Revenue Profitability And Efficiency

ArcelorMittal reported revenue of €62.4 billion in the latest fiscal year, reflecting its scale in the steel industry. Net income stood at €1.34 billion, with diluted EPS of €1.68, indicating moderate profitability amid challenging market conditions. Operating cash flow of €4.85 billion underscores the company’s ability to generate liquidity, though capital expenditures of €4.41 billion highlight significant reinvestment needs to maintain operational efficiency and growth.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by the cyclical nature of the steel industry, with margins susceptible to raw material costs and global demand shifts. Capital efficiency is supported by its integrated mining operations, which provide cost stability, but high capex requirements for modernization and decarbonization initiatives weigh on free cash flow generation.

Balance Sheet And Financial Health

ArcelorMittal maintains a solid balance sheet with €6.4 billion in cash and equivalents, against total debt of €11.56 billion. This liquidity position provides flexibility, though leverage remains a consideration given the capital-intensive nature of the business. The firm’s ability to manage debt amid industry volatility will be critical for long-term financial health.

Growth Trends And Dividend Policy

Growth is tied to global steel demand, with strategic investments in high-margin products and sustainability initiatives. The company paid a dividend of €0.4931 per share, reflecting a commitment to shareholder returns, though payout ratios may fluctuate with earnings cyclicality.

Valuation And Market Expectations

With a market cap of €20.3 billion and a beta of 1.67, ArcelorMittal is priced as a higher-risk play on steel sector recovery. Investors likely anticipate improved pricing power and cost management, though macroeconomic uncertainties persist.

Strategic Advantages And Outlook

ArcelorMittal’s strengths lie in its global scale, integrated operations, and focus on innovation, particularly in sustainable steel production. The outlook hinges on demand recovery in key sectors and successful execution of decarbonization strategies, which could redefine its competitive positioning long-term.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount