investorscraft@gmail.com

Intrinsic ValueArray Technologies, Inc. (ARRY)

Previous Close$7.67
Intrinsic Value
Upside potential
Previous Close
$7.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Array Technologies, Inc. is a leading provider of solar tracking systems, specializing in utility-scale solar projects. The company designs and manufactures single-axis trackers that optimize energy output by aligning solar panels with the sun’s path. Operating in the renewable energy sector, Array serves a global customer base, including developers, EPC firms, and independent power producers. Its competitive edge lies in proprietary software, durability, and cost-efficiency, positioning it as a key player in the solar infrastructure market. The company’s revenue model is driven by equipment sales and aftermarket services, capitalizing on the growing demand for clean energy solutions. Array’s market position is strengthened by its ability to deliver scalable, high-performance systems that reduce levelized cost of energy (LCOE) for customers. Despite industry competition, the company maintains differentiation through innovation and operational expertise.

Revenue Profitability And Efficiency

Array Technologies reported revenue of $915.8 million for FY 2024, reflecting its strong market presence in solar tracking systems. However, the company posted a net loss of $240.4 million, with diluted EPS of -$1.95, indicating profitability challenges. Operating cash flow was positive at $154.0 million, suggesting effective working capital management, while capital expenditures were modest at $7.3 million, highlighting capital-light operations.

Earnings Power And Capital Efficiency

The company’s negative net income raises concerns about earnings sustainability, though its robust operating cash flow demonstrates underlying operational strength. Array’s capital efficiency is supported by relatively low capex requirements, allowing flexibility in resource allocation. The balance between growth investments and cost control will be critical to improving profitability in a competitive solar market.

Balance Sheet And Financial Health

Array maintains a solid liquidity position with $363.0 million in cash and equivalents, providing a buffer against operational volatility. Total debt stands at $692.6 million, which may warrant monitoring given the net loss. The absence of dividends aligns with the company’s focus on reinvesting in growth and maintaining financial flexibility.

Growth Trends And Dividend Policy

Growth is driven by global solar energy adoption, though macroeconomic and supply chain risks persist. Array does not currently pay dividends, prioritizing reinvestment in technology and market expansion. Future profitability improvements could influence capital allocation decisions, but near-term focus remains on scaling operations and reducing losses.

Valuation And Market Expectations

The market likely prices Array based on long-term renewable energy trends rather than near-term earnings. Investors may weigh its growth potential against profitability challenges, with valuation metrics reflecting sector optimism tempered by execution risks. The stock’s performance will hinge on margin recovery and demand sustainability.

Strategic Advantages And Outlook

Array’s technological leadership and scalable solutions position it well in the expanding solar market. Strategic priorities include cost optimization and innovation to enhance competitiveness. While macroeconomic headwinds persist, the company’s focus on utility-scale projects and global reach provides a pathway to long-term value creation, contingent on operational execution.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount