Data is not available at this time.
Asiamet Resources Limited operates as an exploration and development company focused on mineral properties in Indonesia, primarily targeting copper, gold, zinc, lead, and silver deposits. The company's flagship asset, the BKM copper project in Kalimantan, spans 390 square kilometers and represents its most advanced development opportunity. Asiamet's revenue model hinges on advancing its projects to production-ready stages, either through joint ventures, strategic partnerships, or eventual mining operations. The company operates in the competitive industrial materials sector, where access to capital and permitting timelines significantly influence success. Asiamet's market position is that of a junior explorer, with a focus on high-potential but early-stage assets in Indonesia, a jurisdiction known for its mineral wealth but also regulatory complexities. The company must balance exploration expenditures with funding constraints common to small-cap mining firms. Its ability to attract investment hinges on demonstrating resource potential and de-risking projects like BKM through feasibility studies and permitting milestones.
Asiamet reported no revenue in FY 2023, reflecting its pre-production status as an exploration company. The net loss of GBp 5.18 million underscores the high costs associated with mineral exploration and project development. Operating cash flow was negative GBp 5.03 million, while capital expenditures were minimal at GBp 6,000, indicating limited advancement of projects during the period. The lack of revenue generation is typical for junior mining firms at this development stage.
The company's diluted EPS of -GBp 0.0023 reflects its current earnings deficit as it invests in exploration activities. With no operating income and significant exploration expenses, Asiamet's capital efficiency metrics are negative, which is common for pre-revenue mineral explorers. The firm's ability to create future earnings power depends entirely on successful project development and eventual production.
Asiamet maintains a debt-free balance sheet with GBp 4.14 million in cash and equivalents as of FY 2023. The absence of debt provides financial flexibility but the modest cash position relative to annual cash burn raises questions about funding runway. The company will likely need to raise additional capital to advance its projects beyond exploration stages, potentially through equity offerings or strategic partnerships.
As a pre-production explorer, Asiamet has no dividend policy and retains all capital for project development. Growth prospects depend entirely on successful resource definition and project advancement at BKM and other properties. The company's ability to transition from explorer to developer will determine its future growth trajectory, though this requires substantial additional investment and technical success.
With a market capitalization of approximately GBp 26 million, the market appears to ascribe modest value to Asiamet's project portfolio. The valuation reflects both the potential of its Indonesian assets and the significant risks associated with early-stage mineral exploration. Investors appear to be pricing in long development timelines and execution risks inherent in bringing projects to production.
Asiamet's primary strategic advantage lies in its focus on copper in Indonesia, a metal with strong long-term demand fundamentals. However, the company faces significant challenges including funding requirements, permitting hurdles, and commodity price volatility. The outlook remains speculative, contingent on successful project advancement and the ability to secure necessary capital for development in a competitive funding environment for junior miners.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |