Data is not available at this time.
The Artisanal Spirits Company plc operates in the premium spirits sector, specializing in small-batch, single cask Scotch malt whisky and other artisanal spirits. Its core revenue model revolves around membership-based sales through The Scotch Malt Whisky Society, targeting connoisseurs seeking exclusive, high-quality products. The company differentiates itself through curated offerings under the J.G. Thomson brand, including blended malts, grain whiskies, rum, and gin, emphasizing rarity and craftsmanship. Positioned in the luxury segment of the global spirits market, it competes with niche distillers and high-end brands, leveraging direct-to-consumer online sales to maintain margins and customer engagement. The company’s focus on exclusivity and storytelling enhances its appeal among collectors and enthusiasts, though its small-scale production limits broad market penetration. Its Edinburgh heritage and strong brand identity provide a competitive edge in a sector where provenance and authenticity drive premium pricing.
The company reported revenue of £23.6 million for the period, reflecting its niche market focus. However, it posted a net loss of £3.3 million, with diluted EPS at -4.68p, indicating ongoing challenges in scaling profitability. Operating cash flow was negative at £805,000, exacerbated by capital expenditures of £948,000, suggesting reinvestment needs outweigh current cash generation. The lack of dividends aligns with its growth-oriented strategy.
Negative earnings and cash flow highlight inefficiencies in converting revenue to profit, likely due to high production costs and marketing expenses inherent to the luxury spirits segment. The capital-intensive nature of aging inventory and limited economies of scale constrain near-term earnings potential, though long-term asset appreciation from maturing whisky stocks could offset this.
The balance sheet shows £2.9 million in cash against £32.4 million in total debt, raising liquidity concerns. High leverage relative to market capitalization (£37.9 million) suggests reliance on financing for operations. The absence of dividend payouts preserves cash but underscores financial strain, requiring careful debt management to avoid solvency risks.
Growth is driven by membership expansion and international sales, though profitability remains elusive. The company prioritizes reinvestment over dividends, typical of early-stage luxury brands. Future trends hinge on scaling production and maintaining premium pricing, with whisky maturation cycles introducing lagged revenue recognition.
The modest market cap and low beta (0.045) reflect limited investor appetite, possibly due to operational losses and sector volatility. Valuation likely incorporates intangible brand value and ageing inventory, but persistent losses temper optimism.
The company’s artisanal focus and direct-to-consumer model provide pricing power, but execution risks persist. Success depends on balancing growth with financial sustainability, leveraging its brand to navigate competitive and macroeconomic headwinds in the luxury spirits market.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |