investorscraft@gmail.com

Intrinsic ValueArtelo Biosciences, Inc. (ARTL)

Previous Close$1.71
Intrinsic Value
Upside potential
Previous Close
$1.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Artelo Biosciences, Inc. is a clinical-stage biopharmaceutical company focused on developing innovative therapeutics targeting the endocannabinoid system to address unmet medical needs in oncology, neurology, and metabolic disorders. The company leverages its expertise in lipid signaling pathways to advance a pipeline of novel drug candidates, including ART27.13 for cancer-related anorexia and ART12.11 for colorectal cancer. Operating in the highly competitive biotech sector, Artelo differentiates itself through a precision medicine approach, aiming to optimize therapeutic efficacy while minimizing side effects. Its strategy involves strategic collaborations and licensing agreements to accelerate development and commercialization. The company targets niche indications with high unmet needs, positioning itself as a potential leader in cannabinoid-based therapeutics.

Revenue Profitability And Efficiency

Artelo Biosciences reported no revenue in FY 2022, reflecting its pre-commercial stage. The company recorded a net loss of $9.87 million, driven primarily by R&D expenses and general administrative costs. Operating cash flow was negative $8.01 million, consistent with its focus on advancing clinical programs. With no capital expenditures, the firm prioritized cash preservation to fund ongoing research initiatives.

Earnings Power And Capital Efficiency

The diluted EPS of -$3.49 underscores Artelo's current lack of earnings power, typical of clinical-stage biotech firms. Capital efficiency remains constrained as the company directs resources toward pipeline development rather than revenue generation. The absence of debt and minimal fixed assets suggests a lean operational structure focused on R&D productivity.

Balance Sheet And Financial Health

Artelo maintained $6.89 million in cash and equivalents at year-end 2022, with negligible total debt of $63,000. This conservative capital structure provides flexibility but may necessitate additional financing to sustain operations given the cash burn rate. The balance sheet reflects a typical profile for a development-stage biotech with limited liabilities and asset-light operations.

Growth Trends And Dividend Policy

As a pre-revenue company, Artelo's growth trajectory depends entirely on clinical progress and pipeline milestones. The firm has not established a dividend policy, retaining all capital for drug development. Future growth potential hinges on successful trial outcomes and strategic partnerships to advance candidates through regulatory pathways.

Valuation And Market Expectations

Market valuation likely reflects speculative potential of Artelo's pipeline rather than current financial metrics. The absence of revenue and negative earnings makes traditional valuation multiples inapplicable. Investor expectations center on clinical data readouts and partnership announcements that could validate the technology platform.

Strategic Advantages And Outlook

Artelo's focus on endocannabinoid modulation in niche therapeutic areas provides differentiation in a crowded biotech landscape. Near-term success depends on clinical validation of lead candidates and securing non-dilutive funding. The outlook remains highly speculative, with binary outcomes tied to pipeline progress and the ability to attract development partners.

Sources

10-K filing for FY 2022

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount