investorscraft@gmail.com

Intrinsic ValueSociété Industrielle et Financière de l'Artois (ARTO.PA)

Previous Close8,650.00
Intrinsic Value
Upside potential
Previous Close
8,650.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société Industrielle et Financière de l'Artois (SIFA) operates in the computer hardware sector, specializing in the design, manufacture, and marketing of terminals for transport networks. The company serves a niche market with a focus on infrastructure solutions that facilitate efficient transport operations, positioning itself as a key player in France's technology-driven transport sector. Its revenue model is anchored in hardware sales and maintenance services, leveraging long-term contracts and recurring revenue streams. SIFA's market position is reinforced by its deep industry expertise and localized manufacturing capabilities, which allow it to cater to both domestic and select international markets. The company competes by emphasizing reliability, customization, and compliance with stringent transport regulations, differentiating itself from broader hardware providers. While its market share is modest compared to global tech giants, SIFA maintains a stable presence in Europe's transport infrastructure ecosystem.

Revenue Profitability And Efficiency

In its latest fiscal year, SIFA reported revenue of €160.8 million, with net income of €20.3 million, reflecting a net margin of approximately 12.6%. The company’s diluted EPS stood at €76.26, indicating solid profitability. However, operating cash flow was negative at €-13.95 million, likely due to working capital adjustments or timing differences, while capital expenditures remained minimal at €-0.81 million, suggesting a capital-light operational model.

Earnings Power And Capital Efficiency

SIFA demonstrates moderate earnings power, with its net income translating to a return on equity (ROE) of roughly 9.5%, assuming average shareholder equity. The company’s capital efficiency is supported by low capex requirements, though the negative operating cash flow raises questions about short-term liquidity management. Its ability to sustain profitability without significant reinvestment highlights a lean operational structure.

Balance Sheet And Financial Health

The company maintains a strong liquidity position, with cash and equivalents of €710.7 million, far exceeding total debt of €53.9 million. This conservative balance sheet structure underscores financial stability, with a net cash position providing flexibility for strategic initiatives or shareholder returns. The low debt-to-equity ratio further reinforces SIFA’s low-risk financial profile.

Growth Trends And Dividend Policy

SIFA’s growth appears steady but unspectacular, with its niche market limiting rapid expansion. The company’s dividend policy is notable, offering €68 per share, which translates to a high payout ratio given its earnings. This suggests a commitment to returning capital to shareholders, though sustainability depends on maintaining current profitability levels and cash reserves.

Valuation And Market Expectations

With a market capitalization of €2.4 billion, SIFA trades at a premium relative to its earnings, reflecting investor confidence in its stable niche and strong balance sheet. The low beta of 0.612 indicates lower volatility compared to the broader market, aligning with its defensive positioning in the transport infrastructure sector.

Strategic Advantages And Outlook

SIFA’s strategic advantages lie in its specialized product offerings and financial resilience. The outlook remains stable, with potential growth tied to transport infrastructure modernization in Europe. However, reliance on a narrow market segment poses risks if demand shifts. The company’s ability to maintain profitability and dividends will be key to long-term investor appeal.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount