Previous Close | $7.95 |
Intrinsic Value | $7,683,068,897,429.01 |
Upside potential | +96,642,376,068,189% |
Data is not available at this time.
Arvinas, Inc. is a clinical-stage biotechnology company pioneering targeted protein degradation (TPD) therapeutics, a novel approach to drug discovery. The company focuses on developing PROTAC (PROteolysis TArgeting Chimera) protein degraders to treat diseases such as cancer and neurodegenerative disorders. Its lead candidates include ARV-471 for breast cancer and ARV-110 for prostate cancer, both in clinical trials. Arvinas collaborates with major pharmaceutical firms, including Pfizer and Bayer, to advance its pipeline and leverage shared expertise. The company operates in the highly competitive biopharmaceutical sector, where innovation and clinical validation are critical. Arvinas differentiates itself through its proprietary TPD platform, which offers potential advantages over traditional small-molecule inhibitors by targeting previously undruggable proteins. Its strategic partnerships provide financial support and validation, though commercialization risks remain high given the early-stage nature of its programs.
Arvinas reported $263.4 million in revenue for FY 2024, primarily from collaboration agreements, but posted a net loss of $198.9 million, reflecting significant R&D investments. The diluted EPS of -$2.77 underscores the company's pre-commercialization phase. Operating cash flow was -$259.3 million, with modest capital expenditures of $1.8 million, indicating heavy spending on clinical development rather than infrastructure.
The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. Capital efficiency is constrained by high R&D costs, though collaborations mitigate some financial strain. The lack of profitability is typical for clinical-stage biotech firms, with success contingent on pipeline progression and eventual commercialization.
Arvinas held $100.5 million in cash and equivalents at FY 2024-end, with total debt of $9.7 million, suggesting a manageable leverage position. However, the substantial operating cash burn necessitates additional funding to support ongoing trials. The balance sheet reflects a liquidity runway that may require further capital raises or partnership milestones to extend.
Growth is driven by clinical advancements, with key catalysts including data readouts for ARV-471 and ARV-110. The company does not pay dividends, reinvesting all resources into R&D. Future revenue hinges on milestone payments from partners and potential royalties, though commercialization remains years away.
The market values Arvinas based on its pipeline potential rather than current earnings. Investors focus on clinical progress and partnerships, with volatility tied to trial outcomes. The absence of near-term profitability is priced in, but setbacks could significantly impact valuation.
Arvinas’ PROTAC platform offers a differentiated approach in oncology and neurodegeneration, with partnerships validating its science. The outlook depends on clinical success, regulatory milestones, and securing additional funding. Risks include trial failures and competition, but breakthroughs could position the company as a leader in protein degradation therapeutics.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |