Data is not available at this time.
ARYZTA AG is a global leader in frozen B2B baking solutions, operating across Europe, Asia, Australia, New Zealand, and South America. The company specializes in producing bread rolls, artisan loaves, sweet baked goods, morning goods, and savory products, catering primarily to large retail chains, convenience stores, independent retailers, quick-service restaurants, and foodservice providers. With 32 bakeries in 28 countries, ARYZTA leverages its extensive production network to ensure consistent quality and supply chain efficiency. The company’s revenue model is built on long-term contracts and bulk sales, providing stability in the volatile packaged foods sector. ARYZTA’s market position is strengthened by its ability to serve diverse customer needs, from premium artisan products to cost-effective bulk offerings, positioning it as a versatile player in the competitive frozen bakery market. Its focus on operational scalability and geographic diversification mitigates regional risks while capitalizing on global demand for convenience foods.
ARYZTA reported revenue of CHF 2.19 billion, with net income of CHF 129.6 million, reflecting a margin of approximately 5.9%. Operating cash flow stood at CHF 298.9 million, indicating robust cash generation, while capital expenditures of CHF 82.5 million suggest disciplined reinvestment. The company’s diluted EPS of CHF 0.10 underscores its ability to translate top-line growth into shareholder returns.
The company’s operating cash flow of CHF 298.9 million highlights strong earnings power, supported by efficient working capital management. With a net income margin of 5.9%, ARYZTA demonstrates moderate profitability in the capital-intensive packaged foods industry. Its capital expenditures are focused on maintaining and expanding production capacity, aligning with long-term growth objectives.
ARYZTA maintains a balanced financial position, with CHF 77.1 million in cash and equivalents against total debt of CHF 816.4 million. The debt level appears manageable given the company’s stable cash flow generation. The absence of dividends suggests a focus on debt reduction or reinvestment, reinforcing financial flexibility.
ARYZTA’s growth is driven by its global bakery network and demand for frozen baked goods. The company does not currently pay dividends, prioritizing operational reinvestment and debt management. Its market cap of CHF 2.04 billion reflects investor confidence in its scalable business model and geographic diversification.
Trading with a beta of 1.177, ARYZTA exhibits higher volatility than the market, likely due to its exposure to cyclical foodservice demand. The company’s valuation reflects its niche in frozen bakery solutions, with investors pricing in steady growth and margin stability.
ARYZTA’s strategic advantages include its global production footprint, diversified customer base, and focus on operational efficiency. The outlook remains positive, supported by sustained demand for convenience foods and the company’s ability to adapt to regional market trends. Challenges include input cost volatility and competitive pressures in the packaged foods sector.
Company description, financial data from public filings, and market data from the Swiss Exchange (SIX).
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |