Data is not available at this time.
ASOS Plc is a leading global online fashion retailer, targeting young adults with a dynamic assortment of own-brand and third-party labels. The company operates primarily through its e-commerce platform, offering womenswear and menswear under brands like ASOS Design, Collusion, and Reclaimed Vintage, alongside acquired labels such as Topshop and Miss Selfridge. ASOS differentiates itself through fast-fashion agility, trend responsiveness, and a data-driven approach to inventory management. The company competes in the highly fragmented online apparel sector, facing rivals like Boohoo, Zalando, and Shein. Its market position is bolstered by a strong digital presence, localized customer experiences, and a focus on sustainability initiatives, though it navigates challenges in profitability amid intense competition and shifting consumer preferences. ASOS leverages its proprietary technology stack to optimize logistics, personalization, and mobile engagement, aiming to capture value in the growing digital fashion space.
ASOS reported revenue of £2.9 billion for the period, reflecting its scale in online fashion retail. However, the company posted a net loss of £338.7 million, underscoring margin pressures from elevated operational costs and competitive pricing. Operating cash flow of £196.7 million suggests some resilience in working capital management, though capital expenditures of £36.4 million indicate ongoing investments in technology and logistics.
The diluted EPS of -284p highlights significant earnings challenges, driven by weak gross margins and high fulfillment expenses. ASOS's capital efficiency is strained, with debt levels and negative earnings reducing returns on invested capital. The absence of dividends aligns with its focus on reinvesting cash flows into turnaround initiatives.
ASOS holds £382.9 million in cash against £977.7 million in total debt, signaling liquidity risks if profitability does not improve. The leveraged balance sheet may constrain flexibility, though the company’s asset-light model provides some mitigation. Investors should monitor covenant compliance and refinancing needs.
Top-line growth has stagnated amid macroeconomic headwinds and reduced discretionary spending. ASOS suspends dividends to preserve capital, prioritizing debt reduction and operational restructuring. Future growth hinges on market share retention and cost discipline.
The market cap of £371.9 million reflects skepticism about ASOS’s turnaround prospects, trading at a depressed revenue multiple. High beta (2.23) implies volatility tied to consumer sentiment shifts. Investors likely await evidence of sustainable margin recovery.
ASOS’s strengths include brand equity, agile sourcing, and a tech-enabled platform. However, the outlook remains cautious due to competitive pressures and execution risks in its cost-saving initiatives. Success depends on balancing growth investments with profitability targets in a challenging retail environment.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |