investorscraft@gmail.com

Intrinsic Valueabrdn Smaller Companies Income Trust plc (ASCI.L)

Previous Close£238.00
Intrinsic Value
Upside potential
Previous Close
£238.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

abrdn Smaller Companies Income Trust plc is a UK-focused closed-end investment trust specializing in small-cap equities and fixed-income securities. The fund targets income and capital growth by investing in a diversified portfolio of UK small-cap companies, supplemented by fixed-income instruments. Managed by Aberdeen Asset Managers, it employs a hybrid top-down and bottom-up investment approach, benchmarking against the FTSE SmallCap Index (excluding investment trusts). The trust operates in a competitive asset management landscape, where its niche focus on smaller companies provides differentiated exposure for income-seeking investors. Its long-standing presence since 1992 lends credibility, though performance is subject to UK small-cap market volatility and interest rate sensitivity. The fund’s dual equity-income and fixed-income strategy aims to balance risk while delivering consistent returns, though its concentrated UK exposure may limit diversification benefits for global portfolios.

Revenue Profitability And Efficiency

The trust reported negative revenue and net income of -£31.74 million and -£32.20 million, respectively, for FY 2022, reflecting challenging market conditions for UK small caps. Diluted EPS stood at -146p, while operating cash flow was marginally positive at £2.04 million. The absence of capital expenditures aligns with its investment trust structure, though the lack of dividend payouts may concern income-focused investors.

Earnings Power And Capital Efficiency

Negative earnings and a high beta of 1.8 indicate significant sensitivity to market fluctuations, underscoring the volatility inherent in small-cap investing. The trust’s ability to generate alpha relies heavily on stock selection and fixed-income allocation, but FY 2022 results suggest subdued capital efficiency amid broader macroeconomic headwinds.

Balance Sheet And Financial Health

Cash reserves stood at £1.79 million against total debt of £6.99 million, indicating moderate leverage. The absence of dividend distributions may reflect prudence in preserving liquidity, though the debt level warrants monitoring given the trust’s negative earnings and reliance on market recoveries.

Growth Trends And Dividend Policy

The trust’s growth prospects are tied to UK small-cap performance, which faced pressure in 2022. Dividend suspension highlights income challenges, though a rebound in underlying holdings could restore payouts. Historical reliance on capital appreciation and income generation remains intact, but near-term trends depend on macroeconomic stabilization.

Valuation And Market Expectations

With a market cap of £55.86 million, the trust trades at a discount to NAV, reflecting investor caution. The high beta suggests expectations of amplified returns in bullish markets but heightened risk in downturns, aligning with small-cap cyclicality.

Strategic Advantages And Outlook

The trust’s focused strategy and experienced management provide a niche avenue for UK small-cap exposure. However, its outlook hinges on improving market conditions and a revival in investor confidence. Strategic advantages include diversification within the small-cap universe, though macroeconomic uncertainty remains a key risk.

Sources

Company filings, LSE data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount