Data is not available at this time.
Arizona Sonoran Copper Company Inc. operates in the copper mining sector, focusing on the exploration and development of base metal properties. Its primary asset, the Cactus Project in Arizona, positions the company as a potential future copper producer in a region with established mining infrastructure. The company’s strategy centers on advancing this project through feasibility studies and permitting, targeting long-term production in a market where copper demand is driven by electrification and renewable energy trends. As a junior mining company, ASCU competes in a capital-intensive industry, where success hinges on resource delineation, funding, and operational execution. The Cactus Project’s location in a mining-friendly jurisdiction enhances its appeal to investors, though the company remains in the pre-revenue stage, typical of early-stage exploration firms. Its market position is speculative, reliant on future project milestones and commodity price trends.
The company reported no revenue in FY 2023, reflecting its pre-production status. Net income stood at a loss of CAD 7.0 million, with diluted EPS of -CAD 0.0663, consistent with exploration-stage mining companies. Operating cash flow was negative at CAD 9.7 million, while capital expenditures totaled CAD 21.9 million, directed toward advancing the Cactus Project. These metrics highlight the company’s current focus on development rather than profitability.
ASCU’s earnings power is constrained by its lack of revenue, with losses driven by exploration and administrative expenses. Capital efficiency is tied to project advancement, with expenditures focused on resource expansion and feasibility work. The company’s ability to secure additional funding will be critical to sustaining operations until production begins.
The balance sheet shows CAD 31.7 million in cash and equivalents, providing liquidity for near-term activities. Total debt is minimal at CAD 16,000, indicating a low-leverage structure. However, the negative operating cash flow and high capital demands suggest ongoing reliance on equity financing or strategic partnerships to fund development.
Growth is contingent on the Cactus Project’s progression, with no near-term revenue expected. The company does not pay dividends, typical of exploration-stage firms, reinvesting all available capital into project development. Future growth will depend on successful resource definition, permitting, and eventual production ramp-up.
With a market cap of CAD 310.7 million, ASCU is valued on speculative potential rather than current earnings. The beta of 0.647 suggests lower volatility relative to the broader market, possibly reflecting investor patience for long-term copper exposure. Valuation hinges on project milestones and copper price trends.
ASCU benefits from its asset’s location in a stable mining jurisdiction and rising copper demand. However, the outlook remains uncertain until production feasibility is confirmed. Strategic advantages include its focused project pipeline and potential for scalability, but execution risks and funding needs persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |