investorscraft@gmail.com

Intrinsic ValueLiberty All-Star Growth Fund, Inc. (ASG)

Previous Close$5.25
Intrinsic Value
Upside potential
Previous Close
$5.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Liberty All-Star Growth Fund, Inc. (ASG) is a closed-end diversified management investment company focused on long-term capital appreciation through investments in growth-oriented equities. The fund primarily targets U.S. companies across various sectors, leveraging a multi-manager approach to diversify risk and enhance returns. Its strategy involves allocating assets to multiple sub-advisers, each specializing in distinct investment styles, ensuring broad market exposure and reduced single-manager dependency. ASG operates in the competitive asset management industry, where its differentiated multi-manager model provides flexibility and adaptability to shifting market conditions. The fund’s market position is reinforced by its ability to capitalize on growth opportunities while mitigating volatility through diversification. Unlike traditional mutual funds, ASG’s closed-end structure allows for stable capital deployment without redemption pressures, appealing to investors seeking long-term growth without liquidity constraints.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, ASG reported revenue of $51.5 million, with net income reaching $50.1 million, reflecting strong profitability. The diluted EPS stood at $0.82, indicating efficient earnings distribution across its 61.1 million outstanding shares. The absence of operating cash flow and capital expenditures suggests the fund’s operations are primarily investment-driven, with no significant operational or capital-intensive activities.

Earnings Power And Capital Efficiency

ASG demonstrates robust earnings power, as evidenced by its net income margin of approximately 97.3%, highlighting minimal overhead costs and efficient capital allocation. The fund’s lack of debt and capital expenditures underscores its focus on maximizing returns from its equity investments. The absence of cash reserves implies a fully invested strategy, aligning with its growth-oriented mandate.

Balance Sheet And Financial Health

ASG maintains a clean balance sheet with no debt and no reported cash equivalents, reflecting its fully invested approach. The fund’s financial health is underpinned by its equity-focused portfolio, with no leverage or fixed obligations. This structure minimizes financial risk while allowing flexibility to capitalize on market opportunities.

Growth Trends And Dividend Policy

ASG’s growth trajectory is tied to its equity portfolio performance, with no explicit dividend policy disclosed for the period. The fund’s focus on capital appreciation suggests reinvestment of earnings rather than income distribution. Investors likely prioritize long-term share price appreciation over current income, given its growth mandate.

Valuation And Market Expectations

The fund’s valuation is driven by its net asset value (NAV) and market sentiment toward growth equities. With a diluted EPS of $0.82, market expectations hinge on the performance of its underlying investments. The absence of debt and operational expenditures suggests a pure-play equity valuation, closely tied to broader market trends.

Strategic Advantages And Outlook

ASG’s multi-manager approach provides a strategic advantage by diversifying investment risk and leveraging specialized expertise. Its closed-end structure offers stability in capital deployment, appealing to long-term investors. The outlook remains tied to equity market performance, with potential upside from growth-oriented sectors. However, market volatility could pose challenges to its NAV stability.

Sources

Company filings (CIK: 0000786035)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount