investorscraft@gmail.com

Intrinsic ValueAshmore Group PLC (ASHM.L)

Previous Close£236.60
Intrinsic Value
Upside potential
Previous Close
£236.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ashmore Group PLC is a specialized investment manager focused on emerging markets, offering equity and fixed income strategies to institutional and retail clients globally. The firm differentiates itself through deep local market expertise and a fundamental research-driven approach, targeting high-growth opportunities in developing economies. Ashmore’s revenue model is primarily fee-based, derived from assets under management (AUM), with performance fees enhancing earnings during strong market cycles. The company operates in a competitive asset management sector, where scale and niche specialization are critical. Ashmore’s concentrated focus on emerging markets positions it as a go-to manager for investors seeking exposure to these regions, though it faces volatility from macroeconomic and geopolitical risks inherent in these markets. Its long-standing track record and disciplined investment process reinforce its credibility, but the firm must continually adapt to shifting investor preferences and regulatory landscapes.

Revenue Profitability And Efficiency

Ashmore reported revenue of £189 million, with net income of £93.7 million, reflecting a robust profit margin of approximately 49.6%. The firm’s operating cash flow of £89.1 million underscores efficient operations, while minimal capital expenditures (£0.8 million) indicate a capital-light business model. The high profitability is driven by its asset-based fee structure and disciplined cost management.

Earnings Power And Capital Efficiency

Diluted EPS stood at 14 pence, supported by strong earnings power from its AUM-driven model. The firm’s capital efficiency is evident in its high cash generation relative to net income, with limited reinvestment needs. Ashmore’s ability to sustain earnings despite emerging market volatility highlights its resilient investment strategies and client retention.

Balance Sheet And Financial Health

Ashmore maintains a solid balance sheet, with £511.8 million in cash and equivalents against minimal total debt (£6.4 million), ensuring ample liquidity. The negligible leverage and strong cash position provide flexibility for strategic initiatives or shareholder returns, while mitigating risks associated with market downturns.

Growth Trends And Dividend Policy

Growth is tied to AUM fluctuations in emerging markets, which are sensitive to global risk sentiment. The firm paid a dividend of 4.8 pence per share, reflecting a commitment to returning capital to shareholders. However, dividend sustainability depends on consistent fee income and performance in volatile markets.

Valuation And Market Expectations

With a market cap of approximately £962.7 million, Ashmore trades at a P/E multiple reflective of its niche focus and earnings stability. The beta of 0.969 suggests moderate correlation with broader markets, aligning with its specialized but cyclical exposure.

Strategic Advantages And Outlook

Ashmore’s deep emerging markets expertise and low-debt balance sheet are key strengths. The outlook hinges on investor appetite for emerging market assets and the firm’s ability to navigate macroeconomic headwinds. Diversification into new strategies or regions could offset cyclical risks.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount