investorscraft@gmail.com

Intrinsic ValueAberforth Split Level Income Trust PLC (ASIT.L)

Previous Close£83.50
Intrinsic Value
Upside potential
Previous Close
£83.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aberforth Split Level Income Trust PLC is a UK-focused closed-ended equity mutual fund specializing in small-cap value stocks across diversified sectors. Managed by Aberforth Partners LLP, the fund employs a hybrid top-down and bottom-up investment strategy, targeting undervalued companies with strong fundamentals. Its benchmark, the Numis Smaller Companies Index, reflects its niche focus on the UK's smaller quoted companies, offering investors exposure to high-potential, under-researched equities. The fund's disciplined value approach and sector-agnostic portfolio construction differentiate it in the competitive asset management landscape. By concentrating on small caps, it taps into a segment often overlooked by larger funds, providing a unique income-generating vehicle for investors seeking diversification beyond blue-chip equities. The trust's structure as a split-level income fund further enhances its appeal, balancing capital growth with consistent dividend payouts.

Revenue Profitability And Efficiency

For FY 2023, the trust reported revenue of £19.58 million (GBp 19584000) and net income of £16.87 million (GBp 16866000), reflecting efficient portfolio management. Diluted EPS stood at 8.87p, supported by a robust operating cash flow of £9.13 million (GBp 9127000). The absence of capital expenditures and debt underscores a lean operational model focused purely on equity investments.

Earnings Power And Capital Efficiency

The trust’s earnings power is evident in its ability to generate substantial net income relative to its market cap (£158.86 million). With no debt and £2.95 million (GBp 2949000) in cash, it maintains high capital efficiency, allocating resources entirely to portfolio growth. The 9.3p dividend per share demonstrates reliable income distribution, backed by strong cash flow generation.

Balance Sheet And Financial Health

Aberforth Split Level Income Trust exhibits exceptional financial health, with zero debt and a cash reserve of £2.95 million. Its equity-focused strategy eliminates leverage risk, while the closed-ended structure provides stability against redemption pressures. The trust’s £158.86 million market cap and 190.25 million outstanding shares reflect a balanced capital structure.

Growth Trends And Dividend Policy

The trust’s growth is tied to UK small-cap performance, with its value-oriented approach aiming for long-term appreciation. Its 9.3p dividend per share underscores a commitment to income generation, appealing to yield-seeking investors. The absence of debt and consistent cash flow suggest sustainability in its dividend policy, though reliance on market conditions remains a factor.

Valuation And Market Expectations

Trading with a beta of 1.02, the trust mirrors broader market volatility but offers niche exposure to UK small caps. Its valuation reflects investor confidence in Aberforth’s active management and the potential for alpha generation in an underserved market segment. The dividend yield and earnings power align with income-focused investor expectations.

Strategic Advantages And Outlook

Aberforth’s strategic edge lies in its specialized small-cap focus and value-driven methodology, capitalizing on market inefficiencies. The outlook hinges on UK economic recovery and small-cap outperformance, with the trust well-positioned to benefit from cyclical rebounds. Its disciplined approach and income-generating structure provide resilience in volatile markets.

Sources

Company filings, LSE disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount