investorscraft@gmail.com

Intrinsic ValueAberforth Split Level Income ZDP 2024 (ASIZ.L)

Previous Close£126.50
Intrinsic Value
Upside potential
Previous Close
£126.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aberforth Split Level Income Trust plc operates as a closed-ended investment company, specializing in small-cap UK equities to deliver high income with potential for capital appreciation. The firm targets a diversified portfolio of securities from small UK-quoted companies, leveraging its expertise in undervalued segments of the market. Its focus on income generation aligns with investor demand for stable returns in volatile economic conditions, positioning it as a niche player in the UK asset management sector. The trust’s strategy capitalizes on the inefficiencies of smaller companies, where active management can uncover mispriced opportunities. By concentrating on income-producing assets, it differentiates itself from growth-focused peers, appealing to income-seeking investors. Its Edinburgh-based operations benefit from proximity to a robust financial ecosystem, enhancing its research capabilities and market access. The trust’s ZDP (Zero Dividend Preference) structure further refines its appeal, offering a fixed capital return at maturity, which adds a layer of predictability for risk-averse investors.

Revenue Profitability And Efficiency

For FY 2023, Aberforth Split Level Income Trust reported revenue of £19.58 million and net income of £16.87 million, reflecting efficient cost management and a focus on income-generating assets. The diluted EPS of 12.17 GBp underscores its ability to translate portfolio performance into shareholder value. Operating cash flow of £9.13 million indicates healthy liquidity, while zero capital expenditures highlight its asset-light model.

Earnings Power And Capital Efficiency

The trust’s earnings power is driven by its concentrated small-cap portfolio, which delivered robust net income relative to its market cap. With no debt and £2.95 million in cash, it maintains strong capital efficiency, reinvesting cash flows into high-yield opportunities. The absence of leverage minimizes financial risk, aligning with its income-focused mandate.

Balance Sheet And Financial Health

Aberforth Split Level Income Trust exhibits a conservative balance sheet, with no debt and £2.95 million in cash equivalents. This positions it well to navigate market volatility while meeting its ZDP obligations. The trust’s financial health is further reinforced by its asset-backed structure, ensuring stability for income-focused investors.

Growth Trends And Dividend Policy

The trust’s growth is tied to the performance of UK small-caps, which face macroeconomic headwinds but offer long-term upside. Its dividend policy prioritizes capital retention, with no dividends paid in FY 2023, likely to preserve liquidity for ZDP repayments. Future growth hinges on portfolio selection and market conditions.

Valuation And Market Expectations

With a market cap of £175.33 million and a beta of 1.67, the trust is priced for higher volatility, reflecting its small-cap exposure. Investors likely expect steady income and capital appreciation, balanced against sector risks. The ZDP structure may attract those seeking defined returns by maturity.

Strategic Advantages And Outlook

Aberforth’s niche focus on UK small-caps and income generation provides a strategic edge in a crowded asset management landscape. Its ZDP framework offers downside protection, appealing to cautious investors. The outlook depends on UK economic recovery and small-cap performance, but its disciplined approach positions it well for sustained income delivery.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount