Data is not available at this time.
Akasol AG specializes in the development and manufacturing of high-performance lithium-ion battery systems, primarily targeting the commercial and industrial vehicle sectors, including buses, rail, and marine applications. The company’s liquid-cooled battery solutions are designed for demanding operational environments, emphasizing energy density, longevity, and thermal management. As a key player in the electrification of transport, Akasol serves OEMs and fleet operators, positioning itself at the intersection of sustainability and industrial innovation. The acquisition by BorgWarner in 2021 further strengthened its market access and R&D capabilities, aligning with global trends toward zero-emission mobility. Operating in the competitive electrical equipment sector, Akasol differentiates through engineering expertise and a focus on scalable, modular systems tailored for heavy-duty applications. Its partnerships with leading vehicle manufacturers underscore its role as a niche supplier in Europe’s evolving e-mobility ecosystem.
In FY 2020, Akasol reported revenue of €68.3 million, reflecting its growing adoption in commercial vehicle electrification. However, the company posted a net loss of €12.5 million, with diluted EPS of -€2.06, indicating significant upfront investments in production capacity and R&D. Operating cash flow was positive at €9.6 million, but capital expenditures of €53.7 million highlighted aggressive expansion efforts, likely tied to scaling its battery systems for broader market penetration.
The negative net income and EPS suggest Akasol was in a growth phase, prioritizing market capture over short-term profitability. The substantial capital expenditures relative to revenue imply heavy investment in production infrastructure, which may yield higher margins as volumes scale. The company’s operating cash flow positivity indicates some ability to fund operations internally, though external financing was likely critical for its expansion strategy.
Akasol’s balance sheet at FY 2020-end showed €13.2 million in cash against €44.9 million in total debt, signaling leveraged growth. The high capex and debt levels suggest reliance on external funding, typical for capital-intensive industries like battery manufacturing. Post-acquisition by BorgWarner, its financial structure may have stabilized, but standalone data reflects a pre-acquisition phase of aggressive investment.
Revenue growth was likely driven by increasing demand for electric commercial vehicles, though profitability lagged due to upfront costs. The absence of dividends aligns with the company’s reinvestment strategy. The BorgWarner acquisition provided a pathway for accelerated R&D and global distribution, potentially enhancing long-term growth prospects in the electrification megatrend.
With no standalone market cap data post-acquisition, Akasol’s valuation was likely tied to its strategic fit within BorgWarner’s electrification portfolio. Pre-acquisition, its beta of 1.62 indicated higher volatility, reflecting investor uncertainty around its capital-intensive model and competitive positioning in a rapidly evolving sector.
Akasol’s integration into BorgWarner bolstered its access to global OEM networks and R&D resources, mitigating prior financial constraints. Its focus on high-performance battery systems for niche applications provides differentiation, though scalability and competition remain key challenges. The long-term outlook hinges on adoption rates of electric commercial vehicles and BorgWarner’s ability to leverage Akasol’s technology across its broader mobility solutions.
Company filings, BorgWarner acquisition announcement
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |