investorscraft@gmail.com

Intrinsic ValueAerSale Corporation (ASLE)

Previous Close$8.49
Intrinsic Value
Upside potential
Previous Close
$8.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AerSale Corporation operates in the aerospace and defense sector, specializing in aftermarket aircraft sales, leasing, and maintenance services. The company generates revenue through the acquisition, refurbishment, and resale of mid-life aircraft, engines, and components, catering to commercial and government clients. Its vertically integrated model allows for cost-efficient asset management, from procurement to end-of-life solutions. AerSale differentiates itself through its expertise in remarketing and asset optimization, serving a niche but critical segment of the aviation industry. The company’s market position is bolstered by long-term relationships with airlines, OEMs, and leasing companies, providing stability in a cyclical industry. Its focus on mid-life assets fills a strategic gap, offering cost-effective alternatives to new equipment while maintaining regulatory compliance. AerSale’s diversified service portfolio, including engineering and MRO capabilities, enhances its competitive edge in a fragmented but growing aftermarket space.

Revenue Profitability And Efficiency

AerSale reported revenue of $345.1 million for FY 2024, with net income of $5.9 million, reflecting modest profitability. Diluted EPS stood at $0.0001, indicating minimal earnings per share. Operating cash flow was $11.2 million, while capital expenditures totaled $29.0 million, suggesting reinvestment in asset acquisitions and refurbishment. The company’s efficiency metrics highlight the capital-intensive nature of its business model, with profitability constrained by high operational costs.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by the cyclicality of the aerospace aftermarket and the capital required to maintain its asset base. AerSale’s ability to generate cash flow from operations ($11.2 million) is offset by significant capital expenditures ($29.0 million), reflecting ongoing investments in inventory and fleet upgrades. This dynamic underscores the importance of asset turnover and pricing discipline in driving returns.

Balance Sheet And Financial Health

AerSale’s balance sheet shows $4.7 million in cash and equivalents against $76.0 million in total debt, indicating a leveraged position. The debt level suggests reliance on financing to support asset acquisitions, though the company’s ability to manage working capital and liquidity will be critical. The absence of dividends aligns with its focus on reinvesting cash flows into growth initiatives.

Growth Trends And Dividend Policy

Growth is likely tied to demand for mid-life aircraft and engines, driven by airline fleet optimization and sustainability trends. AerSale’s lack of a dividend policy reflects its reinvestment strategy, prioritizing asset accumulation and market expansion. The company’s performance will hinge on its ability to capitalize on aftermarket opportunities while managing inventory turnover and pricing pressures.

Valuation And Market Expectations

With a modest net income and high capital intensity, AerSale’s valuation may reflect its niche positioning and growth potential rather than current earnings. Market expectations likely center on its ability to scale operations and improve margins through operational leverage and strategic asset management. The stock’s performance will depend on execution in a competitive aftermarket environment.

Strategic Advantages And Outlook

AerSale’s strategic advantages include its integrated service offerings and expertise in mid-life asset management. The outlook is cautiously optimistic, contingent on industry recovery and demand for cost-efficient aviation solutions. Risks include cyclical downturns and supply chain disruptions, but the company’s niche focus and operational flexibility provide resilience. Long-term success will depend on balancing growth investments with financial discipline.

Sources

Company filings (10-K), CIK 0001754170

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount